XML 19 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Note 2 - Discontinued Operations
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]
Note
2
Discontinued Operations
 
In
July 2019
management and the Board engaged in a review of CTI Balloons and CTI Europe and determined that they are
not
accretive to the Company overall, add complexity to the Company's structure and utilize resources. Therefore, as of
July 19, 2019,
the board authorized management to divest of CTI Balloons and CTI Europe. These actions are being taken to focus our resources and efforts on our core business activities, particularly foil balloons and ancillary products based in North America. The Company determined that these entities met the held-for-sale and discontinued operations accounting criteria. Accordingly, the Company has reported the results of these operations as discontinued operations in the Consolidated Statements of Comprehensive Income and presented the related assets and liabilities as held-for-sale in the Consolidated Balance Sheets. These changes have been applied for all periods presented. The disposal of CTI Europe was delayed due to COVID issues but is expected to be completed in the next
three
months. The Company divested its CTI Balloons (United Kingdom) subsidiary in the
fourth
quarter
2019.
 
In
October 2019,
we determined that we would
not
renew our Trademark License Agreement with SC Johnson when it expired on
December 31, 2019.
Under this Agreement, we were licensed to manufacture and sell a line of vacuum sealing machines and pouches under the Ziploc® Brand Vacuum Sealer System. The terms of the Agreement included a run-off provision which allowed us to sell products under the Ziploc® trademark for
90
days after the end of the Agreement. Our exit of the Ziploc® product line is considered a strategic shift and had a major effect on our operations and financial results. Therefore, this product line has been presented as discontinued operations.
 
CTI Europe recorded a gain from discontinued operations, net of taxes of
$52,708
and
$317,000
for the
three
months ended
March 31, 2021
and
March 31, 2020,
respectively.
 
Our Ziploc product line recorded a loss from discontinued operations, net of taxes of
nil
and (
$804,000
) for the
three
months ended
March 31, 2021
and
March 31, 2020,
respectively.
 
 
Summarized Discontinued Operations Financial Information
The following table summarizes the major line items for the operations that are included in the income from discontinued operations, net of tax line item in the Unaudited Consolidated Statements of Income for the
three
months ended:
 
   
March 31, 2021
   
March 31, 2020
 
Income Statement
 
 
 
 
 
 
 
 
Net Sales
   
79,833
     
1,057,058
 
Cost of Sales
   
126,906
     
1,174,045
 
                 
Gross Loss
 
$
(47,073
)  
$
(116,987
)
                 
                 
SG&A
   
92,266
     
524,550
 
                 
Operating Loss
 
$
(139,339
)  
$
(641,537
)
                 
Other Expense
   
9,963
     
13,220
 
                 
Total pretax loss from discontinued operations
 
$
(149,302
)
 
$
(654,757
)
                 
Gain from classification to held for sale
   
250,664
     
168,120
 
                 
Net Income (Loss) prior to non-controlling interest
 
$
101,362
   
$
(486,637
)
                 
Non-controlling Interest share of profit/loss
   
48,654
     
152,094
 
                 
Net Income (Loss)
 
$
52,708
   
$
(638,731
)
 
The following table summarizes the carrying amounts of major classes of assets and liabilities of discontinued operations for each of the periods presented:
 
Yunhong CTI Ltd.
Unaudited Consolidated Balance Sheet
 
   
March 31, 2021
   
December 31, 2020
 
Balance Sheet
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
Cash on hand and Banks
  $
75,632
    $
195,496
 
Accounts Receivable
   
29,398
     
117,687
 
Inventory
   
-
     
-
 
Prepaid & Other
   
60,633
     
62,275
 
                 
TOTAL Current Assets
 
 
165,663
   
 
375,458
 
                 
NET Property, Plant, and Equipment
 
 
6,445
   
 
7,471
 
                 
Other Assets
 
 
 
 
 
 
 
 
Operating lease right-of-use
   
-
     
129,411
 
Other
   
32,543
     
32,543
 
TOTAL Other Assets
 
 
32,543
   
 
161,954
 
TOTAL Non-Current Assets
 
 
38,988
   
 
169,425
 
                 
Valuation Allowance on Assets Held for Sale
 
 
-
   
 
(250,664
)
                 
TOTAL Assets
 
$
204,651
   
$
294,219
 
                 
Liabilities
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
Trade Accounts Payable
   
83,229
     
21,256
 
Operating Lease Liabilities - Current
   
-
     
93,514
 
Other/Accrued Liabilities
   
(3,271
)    
(2,796
)
TOTAL Current Liabilities
 
 
79,958
   
 
111,974
 
                 
Non-Current Liabilities
 
 
 
 
 
 
 
 
Operating Lease Liabilities - Non Current
   
-
     
35,897
 
Other Non-Current
   
35,385
     
36,706
 
TOTAL Non-Current Liabilities
 
 
35,385
   
 
72,603
 
                 
TOTAL Liabilities
 
$
115,343
   
$
184,577
 
 
The cash flows related to discontinued operations have
not
been segregated and are included in the Consolidated Statements of Cash Flows. The following table summarizes depreciation from discontinued operations for each of the periods presented:
 
   
Three Months Ended
 
   
March 31,
 
   
2021
   
2020
 
Depreciation
  $
710
    $
154,892