XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Convertible Redeemable Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of Preferred Stock

 Schedule of Preferred Stock

Preferred Stock

Rollforward

 

Balance as of

December 31, 2021

   

Accrued Deemed

Dividends

   

Balance as of

December 31, 2022

 
Series B     1,715,000       102,000       1,851,000  

Summary of the Company’s Stock Warrant Activity

A summary of the Company’s stock warrant activity is as follows:

 

 

   Shares under
Option
   Weighted
Average
Exercise
Price
 
Balance at December 31, 2021   128,000   $1.75 
Granted   -    - 
Cancelled/Expired   -    - 
Exercised/Issued   -    - 
Outstanding at December 31, 2022   128,000    1.75 
           
Exercisable at December 31, 2022   128,000   $1.75 
Schedule of Reserved Shares of Exercise Warrants

As of December 31, 2022 and December 31, 2021 the Company reserved the following shares of its common stock for the exercise of warrants, and preferred stock:

 

Series B Preferred Stock   1,700,000 
2021 Warrants   128,572 
Shares reserved as of December 31, 2022 and December 31, 2021   1,828,572