XML 50 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Liquidity and Going Concern (Details Narrative) - USD ($)
 1 Months Ended 12 Months Ended 16 Months Ended
Apr. 23, 2021
Jun. 30, 2021
Jan. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Jan. 31, 2023
Oct. 31, 2022
Sep. 30, 2021
Dec. 31, 2017
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Net loss       $ (1,467,000) $ (8,272,000) $ 24,000,000        
Maximum credit facility       6,000,000.0   6,000,000.0        
Purchase price of shares                  
Proceeds from Sale of building       3,500,000          
Line of credit       2,878,000 $ 5,003,000 2,878,000   $ 1,200,000    
Employee retention tax credits       160,000            
General and administrative expense       123,000            
Line of credit       900,000   900,000        
Deferred income       $ 600,000   $ 600,000        
Subsequent Event [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Line of credit             $ 800,000      
Deferred income             $ 600,000      
Lake Barrington Facility Lease [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Lease contract year 10 years                  
Annual rent $ 500,000                  
Annual rent last year 652,386                  
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Lake Barrington Facility [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Sale of price 3,500,000                  
Proceeds from Sale of building 2,000,000                  
Notes receivable gross 1,500,000                  
Proceeds from purchaser promissory note $ 1,500,000                  
Series C Preferred Stock [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Number of shares issued     170,000              
Purchase price of shares     $ 1,500,000              
Preferred stock, par value     $ 10.00 $ 10.00   $ 10.00        
Series D Preferred Stock [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Preferred stock, par value         $ 10          
Series D Preferred Stock [Member] | Unrelated Third Party [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Proceeds from advance from investor   $ 1,500,000                
PNC Agreements [Member] | PNC [Member] | Term Loan [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Debt instrument face amount                   $ 6,000,000
Line Financial Agreement [Member] | Line Financial [Member] | Term Loan [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Debt instrument face amount                 $ 700,000  
Loan Agreement [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Repayments of loan       $ 2,000,000            
Revolving Credit Facility [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Line of credit       $ 2,900,000 $ 5,000,000.0 $ 2,900,000        
Revolving Credit Facility [Member] | PNC Agreements [Member] | PNC [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Maximum credit facility                   $ 18,000,000
Revolving Credit Facility [Member] | Line Financial Agreement [Member] | Line Financial [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Maximum credit facility                 6,000,000  
Debt instrument face amount                 $ 731,250