XML 55 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Notes Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 16, 2022
Dec. 31, 2021
Nov. 01, 2021
Sep. 30, 2021
Jan. 31, 2019
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Aug. 31, 2022
Jan. 01, 2019
Dec. 31, 2017
Debt Instrument [Line Items]                        
Maximum borrowing capacity           $ 6,000,000.0   $ 6,000,000.0        
Debt term       1 year                
Debt instrument renewal fee percent       1.25%                
Long-term debt   $ 6,922,000       4,860,000 $ 6,922,000 4,860,000 $ 6,922,000      
Line of credit           900,000   900,000        
John H Schwan [Member]                        
Debt Instrument [Line Items]                        
Due to related parties   1,200,000       1,300,000 1,200,000 1,300,000 1,200,000   $ 1,600,000  
Debt onversion original debt mount         $ 600,000              
Debt onversion original debt mount         181,000              
Loan decreased, amount         $ 1,000,000.0              
Loan and interest payable   1,200,000       1,300,000 1,200,000 1,300,000 1,200,000      
Repayments of related party debt               0 0      
John H Schwan [Member] | Common Stock [Member]                        
Debt Instrument [Line Items]                        
Share price         $ 3.32              
Alex Feng [Member]                        
Debt Instrument [Line Items]                        
Notes payable   $ 166,667         $ 166,667   $ 166,667      
Interest rate   3.00%         3.00%   3.00%      
Loan description                 The subordination agreement signed September 30, 2021 changes the term of the maturity date from November 2023 to March 2024 and payment date starting April 2022.      
Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Line of credit   $ 5,000,000.0       2,900,000 $ 5,000,000.0 2,900,000 $ 5,000,000.0      
Term Loan [Member]                        
Debt Instrument [Line Items]                        
Long-term debt   559,000       543,000 559,000 543,000 559,000      
Promissory Note [Member] | John H Schwan [Member]                        
Debt Instrument [Line Items]                        
Interest expense           $ 18,000 $ 17,000 74,000 $ 70,000      
PNC Agreements [Member] | PNC [Member] | Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                       $ 18,000,000
PNC Agreements [Member] | PNC [Member] | Term Loan [Member]                        
Debt Instrument [Line Items]                        
Debt instrument face amount                       $ 6,000,000
Line Financial Agreement [Member]                        
Debt Instrument [Line Items]                        
Periodic monthly installments 48                      
Periodic payment     $ 15,234                  
Debt instrument collateral monitoring fee percent       4.62%           2.77%    
Debt instrument fee amount percent       1.25%                
Debt Instrument, covenant, tangible net worth   $ 4,000,000                    
Line Financial Agreement [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Capital expenditures amount               $ 1,000,000        
Line Financial Agreement [Member] | Prime Rate [Member]                        
Debt Instrument [Line Items]                        
Debt instrument reference rate 7.50%                      
Debt instrument, basis spread on variable rate 1.95%                      
Line Financial Agreement [Member] | Line Financial [Member] | Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Debt instrument face amount       $ 731,250                
Maximum borrowing capacity       6,000,000                
Line Financial Agreement [Member] | Line Financial [Member] | Term Loan [Member]                        
Debt Instrument [Line Items]                        
Debt instrument face amount       $ 700,000