XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Shareholders’ Equity (Details Narrative) - USD ($)
 1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
Feb. 01, 2023
Dec. 31, 2022
Sep. 01, 2022
Jan. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Jan. 03, 2020
Jan. 31, 2022
Jun. 30, 2021
Jan. 31, 2021
Nov. 30, 2020
Feb. 28, 2021
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Class of Stock [Line Items]                                
Purchase price of shares                              
Warrants to purchase shares                       195,160       792,660
Exercise price of warrants                       $ 1.75       $ 1
Payments for rent   $ 172,000                            
Notes interest   3.00%                            
common stock rate 84.00%                              
Converted liabilities $ 900,000                              
Converted shares 1,800,000                              
Warrants issued                               792,660
Warrants acquire                               597,500
Cash-less exchange                       103,104       391,308
volatility                             68.00% 68.00%
Stock price volatility                             167.00% 167.00%
Risk-free interest rate                             42.00% 1.65%
Expected life                             5 years 5 years
Risk-free interest rate                             0.00% 0.00%
Number of restricted shares vested                         $ (1,369,000) $ 2,000    
Restricted Stock [Member]                                
Class of Stock [Line Items]                                
Number of shares vested                           20,000    
Chief Executive Officer [Member] | Restricted Stock [Member]                                
Class of Stock [Line Items]                                
Number of restricted stock grants               250,000                
Number of restricted shares vested               25,000                
Remaining shares               225,000                
Chief Executive Officer [Member] | Restricted Stock [Member] | Trailing Twelve MonthEBITDA Equals Or Exceeds One Million [Member]                                
Class of Stock [Line Items]                                
Number of restricted shares vested       56,250                        
Chief Executive Officer [Member] | Restricted Stock [Member] | Common Shares Trade at or Above $5/share for Ten or More Consecutive Trading Days [Member]                                
Class of Stock [Line Items]                                
Number of restricted shares vested       56,250                        
Chief Executive Officer [Member] | Restricted Stock [Member] | Operating Cash Flow, Calculated Cumulatively From the Date of Employment, Equals or Exceeds $1.5 Million [Member]                                
Class of Stock [Line Items]                                
Number of restricted shares vested       56,250                        
Number of restricted shares vested       $ 1,500,000                        
Chief Executive Officer [Member] | Restricted Stock [Member] | Company is Able to Refinance Its Current Lender With a Traditional Lender [Member]                                
Class of Stock [Line Items]                                
Number of restricted shares vested       56,250                        
Chief Operating Officer [Member] | Restricted Stock [Member]                                
Class of Stock [Line Items]                                
Number of shares granted                           100,000    
Number of shares vested                           20,000    
LF International Offering [Member] | Common Stock [Member]                                
Class of Stock [Line Items]                                
Number of shares issued             400,000                  
Series A Preferred Stock [Member]                                
Class of Stock [Line Items]                                
Debt instrument convertible beneficial conversion feature             $ 2,500,000                  
Preferred stock, dividend rate             8.00%                  
Preferred stock, par value             $ 10                  
Payments for dividend                         0 $ 100,000    
Series A Preferred Stock [Member] | Investor [Member]                                
Class of Stock [Line Items]                                
Purchase price of shares             $ 1,000,000                  
Conversion of debt, amount             $ 478,000                  
Debt conversion of shares, shares             48,200                  
Series A Preferred Stock [Member] | Additional Shares Offering [Member]                                
Class of Stock [Line Items]                                
Number of shares issued             200,000                  
Convertible Series A Preferred Stock [Member] | Common Stock [Member]                                
Class of Stock [Line Items]                                
Convertible preferred stock, shares issued upon conversion     5,000,000                          
Common stock dividends, shares     1,300,000                          
Series B Preferred Stock [Member]                                
Class of Stock [Line Items]                                
Number of shares issued                     170,000          
Purchase price of shares                     $ 1,500,000          
Preferred stock, dividend rate                     8.00%          
Preferred stock, par value                     $ 10.00          
Preferred stock conversion price                     $ 1.00          
Proceeds from issuance of preferred stock                     $ 1,500,000          
Equity carrying value   $ 1,851,000                     $ 0      
Convertible Series C Preferred Stock [Member] | Common Stock [Member]                                
Class of Stock [Line Items]                                
Convertible preferred stock, shares issued upon conversion 1,900,000   2,000,000                          
Series C Preferred Stock [Member]                                
Class of Stock [Line Items]                                
Number of shares issued                   170,000            
Purchase price of shares                   $ 1,500,000            
Preferred stock, dividend rate                   8.00%            
Preferred stock, par value                   $ 10.00            
Preferred stock conversion price                   $ 1.00            
Preferred stock with beneficial conversion feature                   $ 1,500,000            
Series D Preferred Stock [Member]                                
Class of Stock [Line Items]                                
Debt instrument convertible beneficial conversion feature         $ 300,000                      
Preferred stock, dividend rate         8.00%                      
Preferred stock, par value         $ 10                   $ 10  
Advance from investor           $ 1,500,000                    
Warrants to purchase shares         128,000             128,000     128,000  
Exercise price of warrants         $ 1.75                   $ 1.75  
Percentage of variable price on VWAP         85.00%                   85.00%  
Fair value of warrants                             $ 230,000  
Series D Preferred Stock [Member] | Unrelated Third Party [Member]                                
Class of Stock [Line Items]                                
Proceeds from issuance of convertible preferred stock                 $ 1,500,000              
Convertible Series D Preferred Stock [Member] | Common Stock [Member]                                
Class of Stock [Line Items]                                
Convertible preferred stock, shares issued upon conversion     1,800,000                          
Stock Purchase Agreement [Member] | Series A Preferred Stock [Member]                                
Class of Stock [Line Items]                                
Number of shares issued             500,000                  
Shares issued price per share             $ 10.00                  
Proceeds from share issuance             $ 5,000,000