XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Shareholders’ Equity (Details Narrative) - USD ($)
 1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 01, 2023
Dec. 31, 2022
Sep. 01, 2022
Jan. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Jan. 03, 2020
Apr. 30, 2023
Jan. 31, 2022
Jun. 30, 2021
Jan. 31, 2021
Nov. 30, 2020
Feb. 28, 2021
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Class of Stock [Line Items]                                        
Purchase price of shares                                      
Warrants to purchase shares                         195,160             792,660
Exercise price of warrants                         $ 1.75             $ 1
Payments for rent   $ 172,000                                    
Notes interest   3.00%                                    
common stock rate 84.00%                                      
Converted liabilities $ 900,000                                      
Converted shares 1,800,000                                      
Restricted stock, shares               125,000                        
Warrants issued                                       792,660
Warrants acquire                                       597,500
Cash-less exchange                         103,104             391,308
Stock price volatility, minimum                                     68.00% 68.00%
Stock price volatility, maximum                                     167.00% 167.00%
Risk-free interest rate, minimum                                     0.42% 0.42%
Risk-free interest rate, maximum                                     1.65% 1.65%
Expected life                                     5 years 5 years
Risk-free interest rate                                     0.00% 0.00%
Number of restricted shares vested                               $ (442,000) $ 1,187,000      
Restricted Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of shares vested                                   20,000    
Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued                               125,000 81,250      
Purchase price of shares                                 $ (1,000)      
Chief Executive Officer [Member] | Restricted Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of restricted stock grants                 250,000                      
Number of restricted shares vested                 25,000                      
Remaining shares                 225,000                      
Chief Executive Officer [Member] | Restricted Stock [Member] | Trailing Twelve Month EBITDA Equals or Exceeds One Million [Member]                                        
Class of Stock [Line Items]                                        
Number of restricted shares vested       56,250                                
Restricted shares vested, description       vest when the Company’s trailing-twelve-month EBITDA equals or exceeds $1 million at any time on or after January 1, 2022.                                
Chief Executive Officer [Member] | Restricted Stock [Member] | Common Shares Trade At or Above Five Share for Ten or More Consecutive Trading Days [Member]                                        
Class of Stock [Line Items]                                        
Number of restricted shares vested       56,250                                
Restricted shares vested, description       vest in the event the Company’s common shares trade at or above $5/share for ten or more consecutive trading days.                                
Chief Executive Officer [Member] | Restricted Stock [Member] | Operating Cash Flow Calculated Cumulatively From the Date of Employment Equals or Exceeds 15 Million [Member]                                        
Class of Stock [Line Items]                                        
Number of restricted shares vested       56,250                                
Number of restricted shares vested       $ 1,500,000                                
Chief Executive Officer [Member] | Restricted Stock [Member] | Company is Able to Refinance Its Current Lender With a Traditional Lender [Member]                                        
Class of Stock [Line Items]                                        
Number of restricted shares vested       56,250                                
Chief Operating Officer [Member] | Restricted Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of shares granted   100,000                               100,000    
Number of shares vested                                   20,000    
LF International Offering [Member] | Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued             400,000                          
Series A Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Debt instrument convertible beneficial conversion feature             $ 2,500,000                          
Preferred stock, dividend rate             8.00%                          
Preferred stock, par value             $ 10                          
Payments for dividend                           $ 0 $ 67,000          
Series A Preferred Stock [Member] | Investor [Member]                                        
Class of Stock [Line Items]                                        
Purchase price of shares             $ 1,000,000                          
Conversion of debt, amount             $ 478,000                          
Debt conversion of shares, shares             48,200                          
Series A Preferred Stock [Member] | Additional Shares Offering [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued             200,000                          
Convertible Series A Preferred Stock [Member] | Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Convertible preferred stock, shares issued upon conversion     5,000,000                                  
Common stock dividends, shares     1,300,000                                  
Series B Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued                       170,000                
Purchase price of shares                       $ 1,500,000                
Preferred stock, dividend rate                       8.00%                
Preferred stock, par value                       $ 10.00                
Preferred stock conversion price                       $ 1.00                
Proceeds from issuance of preferred stock                       $ 1,500,000                
Equity carrying value   $ 1,851,000                       $ 0   $ 0   $ 1,851,000    
Convertible Series C Preferred Stock [Member] | Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Convertible preferred stock, shares issued upon conversion 1,900,000   2,000,000                                  
Series C Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued                     170,000                  
Purchase price of shares                     $ 1,500,000                  
Preferred stock, dividend rate                     8.00%                  
Preferred stock, par value                     $ 10.00                  
Preferred stock conversion price                     $ 1.00                  
Preferred stock with beneficial conversion feature                     $ 1,500,000                  
Series D Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Debt instrument convertible beneficial conversion feature         $ 300,000                              
Preferred stock, dividend rate         8.00%                              
Preferred stock, par value         $ 10                           $ 10  
Advance from investor           $ 1,500,000                            
Warrants to purchase shares         128,000               128,000           128,000  
Exercise price of warrants         $ 1.75                           $ 1.75  
Percentage of variable price on VWAP         85.00%                           85.00%  
Fair value of warrants                                     $ 230,000  
Series D Preferred Stock [Member] | Unrelated Third Party [Member]                                        
Class of Stock [Line Items]                                        
Proceeds from issuance of convertible preferred stock                   $ 1,500,000                    
Convertible Series D Preferred Stock [Member] | Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Convertible preferred stock, shares issued upon conversion     1,800,000                                  
Stock Purchase Agreement [Member] | Series A Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of shares issued             500,000                          
Shares issued price per share             $ 10.00                          
Proceeds from share issuance             $ 5,000,000