XML 64 R52.htm IDEA: XBRL DOCUMENT v3.24.1
Convertible Redeemable Preferred Stock (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Nov. 30, 2023
Sep. 01, 2022
Dec. 31, 2021
Sep. 30, 2021
Jan. 03, 2020
Jun. 30, 2021
Jan. 31, 2021
Nov. 30, 2020
Sep. 30, 2022
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Feb. 01, 2023
Aug. 30, 2022
Class of Stock [Line Items]                              
Purchase price of shares                          
Deferred liabilities $ 317,000                            
Conversion price percentage 84.00%                            
Common Stock [Member]                              
Class of Stock [Line Items]                              
Issuance of shares                     125,000 81,250      
Purchase price of shares                       $ (1,000)      
Warrant [Member]                              
Class of Stock [Line Items]                              
Issuance of shares 675,183                            
LF International Offering [Member] | Common Stock [Member]                              
Class of Stock [Line Items]                              
Issuance of shares         400,000                    
Series A Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Debt instrument convertible beneficial conversion feature         $ 2,500,000                    
Preferred stock, dividend rate         8.00%                    
Preferred stock, par value         $ 10                    
Payments for dividend                 $ 67,000 $ 267,000          
Series A Preferred Stock [Member] | Investor [Member]                              
Class of Stock [Line Items]                              
Purchase price of shares         $ 1,000,000                    
Conversion of debt, amount         $ 478,000                    
Debt conversion of shares, shares         48,200                    
Series A Preferred Stock [Member] | Additional Shares Offering [Member]                              
Class of Stock [Line Items]                              
Issuance of shares         200,000                    
Convertible Series A Preferred Stock [Member] | Common Stock [Member]                              
Class of Stock [Line Items]                              
Convertible preferred stock, shares issued upon conversion   5,000,000                          
Common stock dividends, shares   1,300,000                          
Series B Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Issuance of shares               170,000              
Purchase price of shares               $ 1,500,000              
Preferred stock, dividend rate               8.00%              
Preferred stock, par value               $ 10.00              
Preferred stock conversion price               $ 1.00              
Proceeds from issuance of preferred stock               $ 1,500,000              
Equity carrying value     $ 1,715,000                 1,851,000 $ 1,715,000    
Original carrying value                       1,500,000      
Accrued dividends                       304,000      
Preferred stock, accretion of redemption discount                       $ 47,000      
Convertible Series C Preferred Stock [Member] | Common Stock [Member]                              
Class of Stock [Line Items]                              
Convertible preferred stock, shares issued upon conversion   1,700,000                       1,900,000  
Common stock dividends, shares   300,000                          
Series C Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Issuance of shares             170,000                
Purchase price of shares             $ 1,500,000                
Preferred stock, dividend rate             8.00%                
Preferred stock, par value             $ 10.00                
Preferred stock conversion price             $ 1.00                
Equity carrying value     1,630,000                   $ 1,630,000   $ 1,698,000
Preferred stock with beneficial conversion feature             $ 1,500,000                
Series D Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Debt instrument convertible beneficial conversion feature     $ 300,000                        
Preferred stock, dividend rate     8.00%                        
Preferred stock, par value     $ 10                   $ 10    
Equity carrying value   $ 1,580,000 $ 1,512,000                   $ 1,512,000    
Advance from investor       $ 1,500,000                      
Warrants to purchase shares     128,000                   128,000    
Exercise price of warrants     $ 1.75                   $ 1.75    
Percentage of variable price on VWAP     85.00%                   85.00%    
Fair value of warrants                         $ 230,000    
Series D Preferred Stock [Member] | Unrelated Third Party [Member]                              
Class of Stock [Line Items]                              
Proceeds from issuance of convertible preferred stock           $ 1,500,000                  
Convertible Series D Preferred Stock [Member] | Common Stock [Member]                              
Class of Stock [Line Items]                              
Convertible preferred stock, shares issued upon conversion   1,700,000                          
Common stock dividends, shares   100,000                          
Stock Purchase Agreement [Member] | Series A Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Issuance of shares         500,000                    
Shares issued price per share         $ 10.00                    
Proceeds from share issuance         $ 5,000,000