XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Shareholders’ Equity (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2023
Feb. 01, 2023
Dec. 31, 2022
Jan. 30, 2022
Mar. 31, 2024
Jan. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2023
Class of Stock [Line Items]                      
Warrants to purchase shares                   128.00  
Exercise price of warrants                   $ 1  
Payments for rent     $ 172,000                
Notes interest     3.00%                
common stock rate   84.00%                  
Converted liabilities   $ 900,000                  
Converted shares   1,800,000                  
Deferred Tax Liabilities, Net $ 317,000                    
Conversion price percentage 84.00%                    
Stock price volatility, minimum             68.00%        
Stock price volatility, maximum             241.00%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum             5.55%        
Expected life             5 years     5 years  
Risk-free interest rate             0.00%        
Number of restricted shares vested             $ (767,000) $ (1,369,000)      
Restricted Stock [Member]                      
Class of Stock [Line Items]                      
Number of shares vested                 20,000    
Chief Executive Officer [Member] | Restricted Stock [Member]                      
Class of Stock [Line Items]                      
Number of restricted stock grants           250,000          
Number of restricted shares vested           25,000          
Remaining shares           225,000          
Chief Executive Officer [Member] | Restricted Stock [Member] | Trailing Twelve Month EBITDA Equals or Exceeds One Million [Member]                      
Class of Stock [Line Items]                      
Number of restricted shares vested       56,250              
Restricted shares vested, description       vest when the Company’s trailing-twelve-month EBITDA equals or exceeds $1 million at any time on or after January 1, 2022              
Chief Executive Officer [Member] | Restricted Stock [Member] | Common Shares Trade At or Above Five Share for Ten or More Consecutive Trading Days [Member]                      
Class of Stock [Line Items]                      
Number of restricted shares vested       56,250              
Restricted shares vested, description       vest in the event the Company’s common shares trade at or above $5/share for ten or more consecutive trading days.              
Chief Executive Officer [Member] | Restricted Stock [Member] | Operating Cash Flow Calculated Cumulatively From the Date of Employment Equals or Exceeds 15 Million [Member]                      
Class of Stock [Line Items]                      
Number of restricted shares vested       56,250              
Restricted shares vested, description       vest when the Company’s operating cash flow, calculated cumulatively from the date of employment, equals or exceeds $1.5 million              
Number of restricted shares vested       $ 1,500,000              
Chief Executive Officer [Member] | Restricted Stock [Member] | Company is Able to Refinance Its Current Lender With a Traditional Lender [Member]                      
Class of Stock [Line Items]                      
Number of restricted shares vested       56,250              
Chief Executive Officer [Member] | Restricted Stock [Member] | Refinance its Current Lender with a Traditional Lender [Member]                      
Class of Stock [Line Items]                      
Restricted shares vested, description       vest in the event the Company is able to refinance its current lender with a traditional lender on terms and conditions customary for such financing              
Chief Operating Officer [Member] | Restricted Stock [Member]                      
Class of Stock [Line Items]                      
Number of shares granted     100,000           100,000    
Number of shares vested                 20,000    
Warrant [Member]                      
Class of Stock [Line Items]                      
Stock Issued During Period, Shares, New Issues 675,183                    
Series E Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Preferred stock, dividend rate         8.50%            
Preferred stock, par value         $ 10   $ 10        
Warrants to purchase shares         361,400   361,400        
Exercise price of warrants         $ 1.52   $ 1.52        
Percentage of variable price on VWAP         90.00%   90.00%        
Series E Preferred Stock [Member] | Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Issuance of series E convertible preferred stock, shares         130,000   130,000        
Proceeds from issuance of convertible preferred stock         $ 1,300,000            
Series E Preferred Stock [Member] | Preferred Stock [Member] | Unrelated Third Party [Member]                      
Class of Stock [Line Items]                      
Issuance of stock value         800,000            
Series E Preferred Stock [Member] | Warrant [Member] | Unrelated Third Party [Member]                      
Class of Stock [Line Items]                      
Issuance of stock value         $ 500,000            
Series E and F Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Warrants to purchase shares         556,000   556,000        
Exercise price of warrants         $ 1.52   $ 1.52        
Percentage of variable price on VWAP         90.00%   90.00%        
Series E and F Preferred Stock [Member] | Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Proceeds from issuance of convertible preferred stock         $ 1,500,000            
Convertible Series E Preferred Stock [Member] | Common Stock [Member]                      
Class of Stock [Line Items]                      
Accrued dividends         $ 9,000   $ 9,000       $ 0
Series F Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Preferred stock, dividend rate         8.50%            
Preferred stock, par value         $ 10   $ 10        
Warrants to purchase shares         194,600   194,600        
Exercise price of warrants         $ 1.52   $ 1.52        
Percentage of variable price on VWAP         90.00%   90.00%        
Series F Preferred Stock [Member] | Unrelated Third Party [Member]                      
Class of Stock [Line Items]                      
Proceeds from issuance of convertible preferred stock         $ 700,000            
Series F Preferred Stock [Member] | Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Number of share authorize to issue         70,000   70,000        
Series F Preferred Stock [Member] | Preferred Stock [Member] | Unrelated Third Party [Member]                      
Class of Stock [Line Items]                      
Issuance of stock value         $ 400,000            
Series F Preferred Stock [Member] | Warrant [Member] | Unrelated Third Party [Member]                      
Class of Stock [Line Items]                      
Issuance of stock value         300,000            
Convertible Series F Preferred Stock [Member] | Common Stock [Member]                      
Class of Stock [Line Items]                      
Accrued dividends         $ 5,000   $ 5,000       $ 0