XML 32 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Details Narrative)
12 Months Ended
Sep. 30, 2023
USD ($)
Nov. 01, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jan. 31, 2024
USD ($)
John H. Schwan [Member]            
Line of Credit Facility [Line Items]            
Loan and interest payable         $ 300,000 $ 1,000,000
Due to related parties       $ 1,300,000    
Interest rate       6.00%    
Term Loan [Member]            
Line of Credit Facility [Line Items]            
Loan amount       $ 700,000 600,000  
Loan and interest payable       700,000 700,000  
Deferred financing costs       30,000 $ 30,000  
Line Financial Agreement [Member]            
Line of Credit Facility [Line Items]            
Debt instrument interest rate 0.385%          
Debt instrument renewal fee $ 50,000          
Line Financial Agreement [Member] | Term Loan [Member]            
Line of Credit Facility [Line Items]            
Debt face amount $ 731,000          
Debt instrument interest rate 1.45%          
Short term debt $ 206,000          
Line Financial Agreement [Member]            
Line of Credit Facility [Line Items]            
Debt instrument reference rate         8.50%  
Debt instrument, basis spread on variable rate     1.95%      
Periodic monthly installments   48        
Periodic payment   $ 15,000        
Monitoring fees percentage     4.62%      
Renewal fee     1.25%      
Debt Instrument, covenant, tangible net worth $ 4,000,000          
Line Financial Agreement [Member] | Maximum [Member]            
Line of Credit Facility [Line Items]            
Capital expenditures amount       1,000,000    
Revolving Credit Facility [Member]            
Line of Credit Facility [Line Items]            
Line of credit balance       $ 4,991,000 $ 4,788,000  
Revolving Credit Facility [Member] | Line Financial Agreement [Member]            
Line of Credit Facility [Line Items]            
Debt instrument interest rate 7.82%          
Revolving Credit Facility [Member] | Line Financial Agreement [Member] | Line Financial [Member]            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity     $ 6,000,000      
Term Loan Facility [Member] | Line Financial Agreement [Member] | Line Financial [Member]            
Line of Credit Facility [Line Items]            
Debt face amount     $ 731,250