XML 31 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS (Tables)
6 Months Ended
Jun. 30, 2012
Notes Payable And Capital Lease Obligations Tables  
Notes payable and capital lease obligations

 

Notes payable and capital lease obligations at consist of the following:

 

    June 30,     December 31,  
    2012     2011  
    (Unaudited)        
Revolving credit notes payable to PNC Bank N.A. ("PNC") and            
     secured by substantially all assets   $ 14,278,000     $ 10,880,000  
Term loan, PNC     5,400,000       2,000,000  
Capital lease obligations     1,589,000       1,871,000  
Notes payable to sellers of acquired business     1,681,000       1,976,000  
Junior subordinated notes     1,115,000       6,320,000  
Subtotal     24,063,000       23,047,000  
Less:  Current portion of notes and capital obligations     (17,297,000 )     (14,055,000 )
Notes payable and capital lease obligations, net of current portion   $ 6,766,000     $ 8,992,000  

Future minimum principal payments for the term loan

 

As of June 30, 2012 the future minimum principal payments for the term loan are as follows

 

For the twelve months ending   Amount  
June 30, 2013   $ 1,800,000  
June 30, 2014     1,800,000  
June 30, 2015     1,800,000  
PNC Term Loan Payable     5,400,000  
Less: Current portion     (1,800,000 )
Long-term portion   $ 3,600,000  

Future minimum lease payments, including imputed interest

 

     As of June 30, 2012, the aggregate future minimum lease payments, including imputed interest, with remaining terms of greater than one year are as follows:

 

For the twelve months ending   Amount  
June 30, 2013   $ 711,000  
June 30, 2014     671,000  
June 30, 2015     212,000  
June 30, 2016     207,000  
 Total future minimum lease payments     1,801,000  
 Less: imputed interest     (212,000 )
 Less: current portion     (598,000 )
Total Long Term Portion   $ 991,000  

Notes Payable - Sellers

 

As of June 30, 2012 and December 31, 2011, the balance owed to the sellers of Welding is:

 

    June 30,     Decemeber 31,  
    2012     2011  
    (Unaudited)        
Former Welding Stockholders   $ 1,681,000     $ 1,976,000  
Less:  Current Portion     (622,000 )     (601,000 )
Total long-term portion   $ 1,059,000     $ 1,375,000  

 

     As of June 30, 2012, the future minimum payments for the note payable to the former stockholders of Welding are as follows:

 

For the twelve months ending   Amount  
June 30, 2013   $ 622,000  
June 30, 2014     667,000  
June 30, 2015     392,000  
Former WMI Stockholders  Notes Payable     1,681,000  
Less: Current portion     (622,000 )
Long-term portion   $ 1,059,000