XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Stockholders Equity (Unaudited) (USD $)
Series A Preferred Stock
Series B Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance - Amount at Dec. 31, 2009 $ 0 $ 3,000 $ 0 $ 24,063,000 $ (20,817,000) $ 3,249,000
Beginning Balance - Shares at Dec. 31, 2009 0 2,627,714 179,245      
Non-cash dividends for Series B Preferred Stock, Shares 0 2,739,886 0      
Non-cash dividends for Series B Preferred Stock, Amount 0 3,000 0 0 0 3,000
Issuance of Series B Preferred on Exercise of Warrant, Shares   137,138       0
Dividend on Series B Preferred Stock - 2009       460,000   460,000
Conversion of Series B Preferred to Common Stock, Shares   (5,504,738) 3,399,869      
Conversion of Series B Preferred to Common Stock, Amount   (6,000) 4,000       (2,000)
Gain on Sale of Subsidiary       1,118,000    1,118,000
Stock compensation expense       368,000    368,000
Net loss         (2,909,000) (2,909,000)
Ending Balance, Amount at Dec. 31, 2010 0 0 4,000 26,009,000 (23,726,000) 2,287,000
Ending Balance, Shares at Dec. 31, 2010 0 0 3,579,114      
Stock compensation expense       131,000   131,000
Net loss         2,247,000 2,247,000
Ending Balance, Amount at Dec. 31, 2011 0 0 4,000 26,141,000 (21,479,000) 4,666,000
Beginning Balance - Shares at Dec. 31, 2011 0 0 3,579,114      
Issuance of Shares For Acquisition, Shares 0 0 66,667      
Issuance of Shares For Acquisition, Amount 0 0    300,000    300,000
Issuance of Shares For Private Placement, Shares 0 0 1,147,518      
Issuance of Shares For Private Placement, Amount 0 0 1,000 6,331,000    6,332,000
Issuance of Shares For conversion of Junior Subordinated Notes, Shares 0 0 867,461      
Issuance of Shares For conversion of Junior Subordinated Notes, Amount 0 0 1,000 5,203,000    5,204,000
Issuance of Shares For Costs Associated with Private Placement, Shares     12,000     0
Stock compensation expense       43,000    43,000
Net loss         1,139,000 1,139,000
Ending Balance, Amount at Jun. 30, 2012 $ 0 $ 0 $ 6,000 $ 38,018,000 $ (20,340,000) $ 17,684,000
Ending Balance, Shares at Jun. 30, 2012 0 0 5,672,760