XML 49 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS (Tables)
9 Months Ended
Sep. 30, 2014
Notes Payable And Capital Lease Obligations Tables  
Notes payable and capital lease obligations

Notes payable and capital lease obligations consisted of the following:

 

    September 30,     December 31,  
    2014     2013  
    (Unaudited)        
Revolving credit note payable to PNC Bank N.A. ("PNC")   $ 15,232,000     $ 12,029,000  
Term Loan A, PNC     2,517,000       1,948,000  
Capital lease obligations     1,539,000       1,787,000  
Notes payable to sellers of WMI     218,000       732,000  
Junior subordinated notes     -       1,000,000  
Subtotal     19,506,000       17,496,000  
Less:  Current portion of notes and capital obligations     (16,315,000 )     (14,969,000 )
Notes payable and capital lease obligations, net of current portion   $ 3,191,000     $ 2,527,000  
Future minimum principal payments for term loan

As of September 30, 2014 the future minimum principal payments for Term Loan A are as follows:

 

For the twelve months ending   Amount  
September 30, 2015   $ 382,000  
September 30, 2016     382,000  
September 30, 2017     1,753,000  
PNC Term Loan Payable     2,517,000  
Less: Current portion     (382,000 )
Long-term portion   $ 2,135,000  
Future minimum lease payments, including imputed interest

As of September 30, 2014, the aggregate future minimum lease payments, including imputed interest, with remaining terms of greater than one year are as follows:

 

For the twelve months ending   Amount  
September 30, 2015   $ 584,000  
September 30, 2016     532,000  
September 30, 2017     377,000  
September 30, 2018     197,000  
September 30, 2019     29,000  
Thereafter     11,000  
 Total future minimum lease payments     1,730,000  
 Less: imputed interest     (191,000 )
 Less: current portion     (483,000 )
Total Long Term Portion   $ 1,056,000  
Notes Payable - Sellers

As of September 30, 2014 and December 31, 2013, the balance owed to the sellers of WMI is $218,000 and $732,000, respectively.

 

    September 30,     December 31,  
    2014     2013  
    (Unaudited)        
Former Welding Stockholders   $ 218,000     $ 732,000  
Less:  Current Portion     (218,000 )     (691,000 )
Total long-term portion   $ -     $ 41,000