XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS (Tables)
3 Months Ended
Mar. 31, 2018
Notes and Loans Payable [Abstract]  
Notes payable and capital lease obligations
    March 31,   December 31,
    2018   2017
    (unaudited)    
Revolving credit note payable to PNC Bank N.A. ("PNC")   $ 17,944,000     $ 16,455,000  
Term loans, PNC     3,102,000       3,471,000  
Capital lease obligations     2,763,000       3,073,000  
Related party notes payable, net of debt discount     3,158,000       1,912,000  
Convertible notes payable - third parties, net of debt discount     2,063,000       1,930,000  
Subtotal     29,030,000       26,841,000  
Less:  Current portion of notes and capital obligations     (25,881,000 )     (23,393,000 )
Notes payable and capital lease obligations, net of current portion   $ 3,149,000     $ 3,448,000  
Future minimum principal payments for term loan
For the twelve months ending   Amount
March 31, 2019   $ 1,478,000  
March 31, 2020     1,478,000  
March 31, 2021     146,000  
March 31, 2022      
March 31, 2023      
Thereafter      
         
PNC Term Loans payable     3,102,000  
Less: Current portion     (3,102,000
Long-term portion   $  
Future minimum lease payments, including imputed interest
For the twelve months ending   Amount
March 31, 2019   $ 1,392,000  
March 31, 2020     1,193,000  
March 31, 2021     316,000  
March 31, 2022     36,000  
March 31, 2023     1,000  
Thereafter      
 Total future minimum lease payments     2,938,000  
 Less: imputed interest     (175,000 )
 Less: current portion     (1,274,000 )
Total Long Term Portion   $ 1,489,000