XML 54 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable and Capital Lease Obligations (Details Textual) - USD ($)
 1 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended
Jan. 01, 2016
May 31, 2018
May 18, 2018
Jan. 31, 2018
Nov. 30, 2017
Jun. 19, 2017
Mar. 21, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Apr. 04, 2018
Mar. 29, 2018
Feb. 28, 2017
Notes Payable and Capital Lease Obligations (Textual)                          
Balance due under revolving loan                   $ 16,455,000      
Interest expense related to credit facilities               $ 981,000 $ 1,660,000        
Capital lease obligations               2,115,000   3,073,000      
Debt and equity financings $ 32,500,000             8,860,000          
Initial principal amount               297,000          
Outstanding amount under the revolving loan, inclusive of excess advance               $ 20,070,000   16,455,000      
Loan facility, description           <p style="margin: 0pt">The Fifteenth Amendment to the Loan Facility, which waived the failure to comply with the minimum EBITDA covenant for the periods ended December 31, 2016 and March 31, 2017 and the Capital Expenditures covenant for the period ended December 31, 2016. The amendment also requires that the Company maintain at all times a Fixed Charge Coverage Ratio, tested quarterly on a consolidated basis beginning September 30, 2017, as follows: (i) 1.00 to 1.00 for the quarter ending September 30, 2017, tested based upon the prior three (3) months, (ii) 1.05 to 1.00 for the quarter ending December 31, 2017, tested based upon the prior six (6) months and (iii) 1.05 to 1.00 for the quarter ending March 31, 2018, tested based upon the prior nine months and that we maintain EBITDA of not less than $345,000 for the period ending September 30, 2017.</p>   <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="font: 10pt Times New Roman, Times, Serif"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">T<font style="font: 10pt Times New Roman, Times, Serif">he revolving loan and the term loan now bear interest at (a) the sum of the Alternate Base Rate plus three percent (3%) with respect to Domestic Rate Loans, and (b) the sum of the Eurodollar rate plus four and one-half percent (4.5%) with respect to Eurodollar Rate Loans. Both the revolving loan and the term loan mature on December 31, 2018 and are classified with the current portion of notes and capital lease obligations.</font></p>          
Coverage ratio, description               As of September 30, 2018, we had outstanding $4,775,000 principal amount of 8% Notes, of which $2,575,000 principal amount is due on November 30, 2018 and $2,200,000 principal amount is due on February 28, 2019.          
Line of credit facility payment               $ 2,244,071          
Line of credit PNC's counsel fees               50,000          
Revolving credit loan debt to PNC               22,433,000   19,926,000      
Revolving credit loan term amount               2,363,000   3,471,000      
Placement agent fee equal amount               $ 160,000          
Placement invested percentage               8.00%          
Related party advances and notes payable, net of debt discounts               $ 2,860,000   $ 1,912,000      
Common Stock issued               $ 360,000          
Related party notes payable allocated percentage, description               The number of Shares purchased by Michael Taglich and Robert Taglich was calculated based upon $1.68, the closing price of the common stock on May 20, 2018, the trading day immediately preceding the date they purchased the 2019 Notes and shares of common stock.          
Notes payable percentage                         8.00%
Additional investors     $ 100,000         $ 150,000          
Sixteenth Amendment [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Term loan               2,363,000          
Revolving loan               20,000,000          
Fee amount               $ 125,000          
Coverage ratio, description               The Sixteenth Amendment imposes minimum EBITDA (as defined in the Loan Agreement) covenants of not less than (i) $75,000 for the three-month period ending March 31, 2018, (ii) $485,000 for the six month period ending June 30, 2018, and (iii) $1,200,000 for the nine-month period ending September 30, 2018.          
Subordinated Convertible Notes [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Sale of principle convertible note interest rate             8.00%            
Private Placement [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Received gross proceeds       $ 2,000,000                  
2019 Notes [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Aggregate principal amount   $ 1,200,000                      
Subordinated Notes Maturity Date   May 31, 2019                      
Common Stock issued   $ 214,762                      
Related party notes payable allocated percentage, description   Seventy percent (70%) of the total purchase price for the 2019 Notes and Shares purchased by each investor has been allocated to the 2019 Notes with the remaining thirty percent (30%) allocated to the Shares purchased with the 2019 Notes.                      
Notes payable percentage   1.00%                      
Accrued interest on notes payable   1.25%                      
Placement agent fee   4.00%                      
Michael Taglich [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Received gross proceeds             $ 1,950,000            
Common stock purchased, shares         144,927                
Common stock warrants to purchase         48,000                
Common stock purchase price         $ 200,000                
Advanced from related parties                       $ 1,000,000  
Michael Taglich [Member] | Other accredited investor [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Aggregate principal amount   $ 100,000                      
Common Stock issued   18,334                      
Total purchase price   100,000                      
Michael Taglich [Member] | 2019 Notes [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Aggregate principal amount   1,000,000                      
Common Stock issued   178,571                      
Total purchase price   1,000,000                      
Robert [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Received gross proceeds             1,950,000            
Common stock purchased, shares         72,463                
Common stock warrants to purchase         24,000                
Common stock purchase price         $ 100,000                
Advanced from related parties                     $ 100,000    
Robert [Member] | 2019 Notes [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Aggregate principal amount   100,000                      
Common Stock issued   17,857                      
Total purchase price   $ 1,000,000                      
Taglich Brothers, Inc., [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Initial principal amount             $ 382,000            
Minimum                          
Notes Payable and Capital Lease Obligations (Textual)                          
Line of credit facility payment           $ 25,000              
Capital lease obligations interest rates               4.00%   4.00%      
Maximum [Member]                          
Notes Payable and Capital Lease Obligations (Textual)                          
Line of credit facility payment           $ 100,000              
Capital lease obligations interest rates               14.00%   14.00%