XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable, Related Party Notes Payable and Finance Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2020
Notes and Loans Payable [Abstract]  
Schedule of notes payable, related party notes payable and finance lease obligations
   March 31,   December 31, 
   2020   2019 
   (unaudited)     
Revolving credit note payable to Sterling National Bank (“SNB”)  $13,577,000   $12,543,000 
Term loan, SNB   3,645,000    3,800,000 
Finance lease obligations   15,000    22,000 
Loan Payable - financed asset   313,000    385,000 
Related party notes payable, net of debt discount   5,923,000    6,862,000 
Convertible notes payable-third parties, net of debt discount   1,437,000    2,338,000 
Subtotal   24,910,000    25,950,000 

Less: Current portion of notes payable and finance lease obligations

   (8,178,000)   (10,001,000)
Notes payable, related party notes payable and finance lease obligations, net of current portion  $16,732,000   $15,949,000 
Schedule of future minimum principal payments for the SNB term loan

For the twelve months ending  Amount 
December 31, 2020 (remainder of the year)  $406,000 
December 31, 2021   543,000 
December 31, 2022   2,760,000 
SNB Term Loan payable   3,709,000 
Less: debt issuance costs   (64,000)
Total SNB Term Loan payable, net of debt issuance costs   3,645,000 
Less: Current portion   543,000 
Long-term portion  $3,102,000 
Schedule of future minimum loans payments
For the twelve months ending   Amount  
December 31, 2020 (remainder of the year)   $ 216,000  
December 31, 2021     97,000  
Loan Payable - Financed Asset     313,000  
Less: Current portion     (289,000 )
Long-term portion   $ 24,000