XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable, Related Party Notes Payable and Finance Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2020
Notes and Loans Payable [Abstract]  
Schedule of notes payable, related party notes payable and finance lease obligations
  December 31,   December 31, 
   2020   2019 
         
Revolving credit note payable to Sterling National Bank ("SNB")  $15,649,000   $12,543,000 
Term loan, SNB   5,558,000    3,800,000 
Finance lease obligations   6,000    22,000 
Loans Payable - financed assets   48,000    385,000 
Related party notes payable, net of debt discount   6,012,000    6,862,000 
Convertible notes payable-third parties, net of debt discount   -    2,338,000 
Subtotal   27,273,000    25,950,000 
Less: Current portion of notes payable, related party notes payable and finance lease obligations   (16,475,000)   (22,544,000)
Notes payable, related party notes payable and finance lease obligations, net of current portion  $10,798,000   $3,406,000 
Schedule of payments for the term note

For the year ending

  Amount 
December 31, 2021  $812,000 
December 31, 2022   4,805,000 
SNB Term Loans payable   5,617,000 
Less: debt issuance costs   (59,000)
Total SNB Term loan payable, net of debt issuance costs   5,558,000 
Less: Current portion of SNB term loan payable   812,000 
Total long-term portion of SNB term loan payable  $4,746,000 

Schedule of SBA Loans future minimum loan payments

For the year ending

  Amount 
December 31, 2021  $9,000 
December 31, 2022   9,000 
December 31, 2023   9,000 
December 31, 2024   9,000 
December 31, 2025   9,000 
Thereafter   3,000 
Loans Payable - financed assets   48,000 
Less: Current portion   9,000 
Long-term portion  $39,000 

 

Schedule of subordinated principal balance of the notes
   

Michael 

Taglich, Chairman

    Robert Taglich, Director     Taglich Brothers
Inc.
    Total  
Convertible Subordinated Notes   $ 2,666,000     $ 1,905,000     $ 241,000     $ 4,812,000  
Subordinated notes     1,250,000       350,000       -       1,600,000  
Total   $ 3,916,000     $ 2,255,000     $ 241,000     $ 6,412,000