XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable, Related Party Notes Payable and Finance Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of notes payable, related party notes payable and finance lease obligations
   September 30,   December 31, 
   2021   2020 
         
Revolving credit note payable to Sterling National Bank ("SNB")  $13,463,000   $15,649,000 
Term loan, SNB   4,411,000    5,558,000 
Finance lease obligations   2,000    6,000 
Loans Payable - financed assets   41,000    48,000 
Related party notes payable, net of debt discount   6,412,000    6,012,000 
Subtotal   24,329,000    27,273,000 
Less: Current portion of notes payable, related party notes payable and finance lease obligations   (14,285,000)   (16,475,000)
Notes payable, related party notes payable and finance lease obligations,          
net of current portion  $10,044,000   $10,798,000 

 

Schedule of payments for the term note
For the twelve months ending  Amount 
December 31, 2021 (remainder of the year)  $203,000 
December 31, 2022   4,247,000 
SNB Term Loan payable   4,450,000 
Less: debt issuance costs   (39,000)
Total SNB Term Loan payable, net of debt issuance costs   4,411,000 
Less: Current portion of SNB Term Loan payable   (812,000)
Total long-term portion of SNB Term Loan payable  $3,599,000 

 

Schedule of SBA Loans future minimum loan payments
For the twelve months ending  Amount 
December 31, 2021 (remainder of the year)  $2,000 
December 31, 2022   9,000 
December 31, 2023   9,000 
December 31, 2024   9,000 
December 31, 2025   9,000 
Thereafter   3,000 
Loans Payable - financed assets   41,000 
Less: Current portion   (9,000)
Long-term portion  $32,000 

 

Schedule of subordinated principal balance of the notes
   Michael Taglich,   Robert Taglich,   Taglich Brothers,     
   Chairman   Director   Inc.   Total 
Convertible Subordinated Notes  $2,666,000   $1,905,000   $241,000   $4,812,000 
Subordinated Notes   1,250,000    350,000    
-
    1,600,000 
Total  $3,916,000   $2,255,000   $241,000   $6,412,000