XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Accounting Policies, by Policy (Policies)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Inventory Valuation

Inventory Valuation

 

For annual periods, the Company values inventory at the lower of cost on a first-in-first-out basis or estimated net realizable value. The Company does not take physical inventories at interim quarterly reporting periods. For interim periods, substantially all of the inventory value has been estimated using a gross profit percentage based on the annual gross profit percentage of the immediately preceding year as applied to the net sales of the current period. Adjustments to reconcile the annual physical inventory to the Company’s books are recorded in the fourth quarter.

 

Credit and Concentration Risks

Credit and Concentration Risks

 

There were three customers that represented 66.2% and 76.2% of total net sales for the three months ended June 30, 2022 and 2021, respectively. This is set forth in the table below.

 

  Percentage of Sales 
Customer  June 30,
2022
   June 30,
2021
 
   (Unaudited)   (Unaudited) 
1   29.5%   41.3%
2   26.4%   20.8%
3   10.3%   
*
 
4   
**
    14.1%

 

*Customer was less than 10% of sales for the three months ended June 30, 2021.
**Customer was less than 10% of sales for the three months ended June 30, 2022.

 

There were four customers that represented 77.9% and three customers that represented 77.0% of total net sales for the six months ended June 30, 2022 and 2021, respectively. This is set forth in the table below.

 

  Percentage of Sales 
Customer  June 30,
2022
   June 30,
2021
 
   (Unaudited)   (Unaudited) 
1   28.4%   34.4%
2   25.8%   26.9%
3   13.7%   15.7%
4   10.0%   
*
 

 

*Customer was less than 10% of sales for the six months ended June 30, 2021.

 

There were three customers that represented 67.7% and 74.7% of gross accounts receivable at June 30, 2022 and December 31, 2021, respectively. This is set forth in the table below.

 

   Percentage of Receivables 
Customer  June 30,
2022
   December 31,
2021
 
         
1   43.4%   50.3%
2   12.5%   12.7%
3   11.8%   11.7%

 

Disaggregation of Revenue

Disaggregation of Revenue

  

The following table summarizes revenue from contracts with customers for the three and six month periods ending June 30, 2022 and 2021:

 

   Three Months Ended   Six Months Ended 
Product  June 30, 2022   June 30, 2021   June 30, 2022   June 30, 2021 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Military  $11,801,000   $13,332,000   $22,134,000   $25,835,000 
Commercial   2,207,000    2,121,000    3,936,000    3,330,000 
Total  $14,008,000   $15,453,000   $26,070,000   $29,165,000 

 

Concentration of Credit Risk

Concentration of Credit Risk

 

During the period, the Company had occasionally maintained balances in its bank accounts that were in excess of the FDIC limit. The Company has not experienced any losses on these accounts.

 

Major Suppliers

Major Suppliers

 

The Company has several key sole-source suppliers of various parts that are important for one or more of its products. These suppliers are its only source for such parts and, therefore, in the event any of them were to go out of business or be unable to provide parts for any reason, its business could be severely harmed.

 

Customer Deposits

Customer Deposits

 

The Company receives advance payments on certain contracts with the remainder of the contract balance due upon the shipment of the final product once the customer inspects and approves the product for shipment. At that time, the entire amount will be recognized as revenue and the deposit will be applied to the customer’s invoice.

 

At June 30, 2022 and December 31, 2021, customer deposits were $1,417,000 and $1,470,000 respectively. The Company recognized revenue of $0 and $53,000 during the three and six months ended June 30, 2022, respectively, that was included in the customer deposits balance as of December 31, 2021. The Company recognized revenue of $370,000 and $375,000 during the three and six months ended June 30, 2021, respectively, that was included in the customer deposits balance as of December 31, 2020.

 

Backlog

Backlog

 

Backlog represents executed non-cancellable contracts that represent firm orders that are deliverable over the next 18- month period. As of June 30, 2022, backlog relating to remaining performance obligations in contracts was approximately $73,000,000. We expect to recognize revenue amounts in future periods related to these remaining performance obligations as follows: approximately $25,000,000 to $30,000,000 of our backlog during the remainder of 2022, approximately $25,000,000 to $30,000,000 from January 1, 2023 - June 30, 2023, and approximately $13,000,000 to $18,000,000 from July 1, 2023 through December 31, 2023. This expectation is based on the Company’s belief that raw material will be delivered on time from its suppliers, and that its customers will accept delivery as scheduled.

 

Leases

Leases

 

The Company accounts for leases under ASC 842, “Leases.” All leases are required to be recorded on the balance sheet and are classified as either operating leases or finance leases. The lease classification affects the expense recognition in the income statement. Operating lease charges are recorded entirely in operating expenses. Finance lease charges are split, where amortization of the right-of- use asset is recorded in operating expenses and an implied interest component is recorded in interest expense. See Note 4.

 

Earnings (Loss) per share

Earnings (Loss) per share

 

Basic earnings (loss) per share (“EPS”) is computed by dividing the net income (loss) applicable to common stockholders by the weighted-average number of shares of common stock outstanding for the period.

 

For purposes of calculating diluted earnings per common share, the numerator includes net income (loss) plus interest on convertible notes payable assumed converted as of the first day of the period. The denominator includes both the weighted-average number of shares of common stock outstanding during the period and the number of common stock equivalents if the inclusion of such common stock equivalents is dilutive. Dilutive common stock equivalents potentially include stock options and warrants using the treasury stock method and convertible notes payable using the if-converted method.

  

The following is the calculation of net income (loss) applicable to common stockholders utilized to calculate EPS:

 

   Three Months Ended   Six Months Ended 
   June 30,
2022
   June 30,
2021
   June 30,
2022
   June 30,
2021
 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Net (Loss) Income - Basic  $(7,000)  $239,000   $(35,000)  $87,000 
Add: Convertible Note Interest for Potential Note Conversion   
-
    77,000    
-
    155,000 
                     
(Loss) Income used to calculate diluted earnings per share  $(7,000)  $316,000   $(35,000)  $242,000 

 

The following is a reconciliation of the denominators of basic and diluted earnings per share computations:

 

   Three Months Ended   Six Months Ended 
   June 30,
2022
   June 30,
2021
   June 30,
2022
   June 30,
2021
 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Weighted average shares outstanding used to compute basic earnings per share   32,213,769    32,021,522    32,212,853    31,996,859 
Effect of dilutive stock options and warrants   
-
    1,912,500    
-
    2,750,500 
Effect of dilutive convertible notes payable   
-
    4,057,892    
-
    4,057,892 
Weighted average shares outstanding and dilutive securities
used to compute dilutive earnings per share
 
 
 
 
 
32,213,769
 
 
 
 
 
 
 
37,991,914
 
 
 
 
 
 
 
32,212,853
 
 
 
 
 
 
 
38,805,251
 
 

 

The following securities have been excluded from the calculation as the exercise price was greater than the average market price of the common shares:

 

   Three Months Ended   Six Months Ended 
   June 30,
2022
   June 30,
2021
   June 30,
2022
   June 30,
2021
 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Stock Options   2,364,332    456,000    2,364,332    98,000 
Warrants   760,000    1,903,000    760,000    1,423,000 
    3,124,332    2,359,000    3,124,332    1,521,000 

 

The following securities have been excluded from the calculation because the effect of including these potential shares was anti-dilutive due to the net loss incurred during that period:

 

   Three and Six Months Ended 
  

June 30,

2022

  

June 30,
2021

 
   (Unaudited)   (Unaudited) 
Convertible notes payable   4,058,000    
     -
 
    4,058,000    
-
 

 

Stock-Based Compensation

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with FASB ASC 718, “Compensation – Stock Compensation.” Under the fair value recognition provision of the ASC, stock-based compensation cost is estimated at the grant date based on the fair value of the award. The Company estimates the fair value of stock options and warrants granted using the Black-Scholes-Merton option pricing model. Stock based compensation expense for employees amounted to $141,000 and $57,000 for the three months ended June 30, 2022 and 2021, respectively, and $207,000 and $214,000 for the six months ended June 30, 2022 and 2021, respectively. Stock compensation expense for directors amounted to $54,000 and $52,000 for the three months ended June 30, 2022 and 2021, respectively and $108,000 and $104,000 for the six months ended June 30, 2022 and 2021, respectively. Stock compensation expense for employees and directors was included in operating expenses on the accompanying Condensed Consolidated Statements of Operations.

 

Goodwill

Goodwill

 

Goodwill represents the excess of the acquisition cost of businesses over the fair value of the identifiable net assets acquired. The goodwill amount of $163,000 at both June 30, 2022 and December 31, 2021 relates to the acquisition of NTW.

 

Goodwill is not amortized, but is tested at least annually for impairment, or if circumstances occur that more likely than not reduce the fair value of the reporting unit below its carrying amount.

  

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

 

Effective January 1, 2022, the Company adopted ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06), which is intended to address issues identified as a result of the complexity associated with applying accounting principles generally accepted in the United States of America for certain financial instruments with characteristics of liabilities and equity. For convertible instruments, ASU 2020-06 reduces the number of accounting models for convertible debt instruments and convertible preferred stock, and enhances information transparency by making targeted improvements to the disclosures for convertible instruments and earnings-per-share guidance on the basis of feedback from financial statement users. The adoption of ASU 2020-06 did not have a material effect on the Company’s financial statements.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) (“ASU 2016-13”), which significantly changes how entities will account for credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 replaces the existing incurred loss model with an expected credit loss model that requires entities to estimate an expected lifetime credit loss on most financial assets and certain other instruments. Under ASU 2016-13 credit impairment is recognized as an allowance for credit losses, rather than as a direct write-down of the amortized cost basis of a financial asset. The impairment allowance is a valuation account deducted from the amortized cost basis of financial assets to present the net amount expected to be collected on the financial asset. Once the new pronouncement is adopted by the Company, the allowance for credit losses must be adjusted for management’s current estimate at each reporting date. The new guidance provides no threshold for recognition of impairment allowance. Therefore, entities must also measure expected credit losses on assets that have a low risk of loss. For instance, trade receivables that are either current or not yet due may not require an allowance reserve under currently generally accepted accounting principles, but under the new standard, the Company will have to estimate an allowance for expected credit losses on trade receivables under ASU 2016-13. ASU 2016-13 is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2022 for smaller reporting companies. The Company is currently assessing the impact ASU 2016-13 will have on its consolidated financial statements.

 

The Company does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed consolidated financial statements.