XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current Assets    
Cash $ 930,000 $ 627,000
Accounts Receivable, Net of Allowance for Doubtful Accounts of $477,000 and $594,000 9,078,000 10,473,000
Inventory 32,988,000 29,532,000
Prepaid Expenses and Other Current Assets 226,000 226,000
Prepaid Taxes 27,000 22,000
Total Current Assets 43,249,000 40,880,000
Property and Equipment, Net 8,423,000 8,404,000
Operating Lease Right-Of-Use-Asset 2,753,000 3,018,000
Deferred Financing Costs, Net, Deposits and Other Assets 1,020,000 960,000
Goodwill 163,000 163,000
TOTAL ASSETS 55,608,000 53,425,000
Current Liabilities    
Debt - Current Portion 14,066,000 14,112,000
Accounts Payable and Accrued Expenses 7,781,000 6,723,000
Operating Lease Liabilities - Current Portion 731,000 686,000
Deferred Gain on Sale - Current Portion 38,000 38,000
Customer Deposits 1,417,000 1,470,000
Liability Related to the Sale of Future Proceeds from Disposition of Subsidiary 59,000
Deferred payroll tax liability - CARES Act 314,000 314,000
Total Current Liabilities 24,347,000 23,402,000
Long Term Liabilities    
Debt - Net of Current Portion 4,191,000 2,838,000
Subordinated Notes Payable - Related Party 6,412,000 6,412,000
Operating Lease Liabilities - Net of Current Portion 2,865,000 3,241,000
Deferred Gain on Sale - Net of Current Portion 124,000 143,000
TOTAL LIABILITIES 37,939,000 36,036,000
Commitments and Contingencies (Notes 4 and 8)
Stockholders’ Equity    
Preferred Stock, par value $.001 - Authorized 3,000,000 shares, 0 shares outstanding, at both June 30, 2022 and December 31, 2021.
Common Stock - Par Value $.001 - Authorized 60,000,000 Shares, 32,247,513 and 32,128,006 Shares Issued and Outstanding as of June 30, 2022 and December 31, 2021, respectively 32,000 32,000
Additional Paid-In Capital 82,206,000 81,891,000
Accumulated Deficit (64,569,000) (64,534,000)
TOTAL STOCKHOLDERS’ EQUITY 17,669,000 17,389,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 55,608,000 $ 53,425,000