XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt [Abstract]  
Schedule of notes payable, related party notes payable and finance lease obligations
   June 30,   December 31, 
   2022   2021 
   (unaudited)     
Revolving loan payable to Webster Bank (F/K/A Sterling National Bank) (“Webster”)  $13,344,000   $12,456,000 
Term loan, Webster   4,879,000    4,192,000 
Finance lease obligations   
-
    263,000 
Loans payable - financed assets   35,000    39,000 
Related party subordinated notes payable   6,412,000    6,412,000 
Subtotal   24,670,000    23,362,000 
Less: Current portion   (14,066,000)   (14,112,000)
Long Term Portion  $10,604,000   $9,250,000 

 

Schedule of payments due under the term loan
For the period ending  Amount 
December 31, 2022 (remainder of the year)  $357,000 
December 31, 2023   714,000 
December 31, 2024   714,000 
December 31, 2025   3,156,000 
Webster Term Loan payable   4,941,000 
Less: debt issuance costs   (62,000)
Total Webster Term Loan payable, net of debt issuance costs   4,879,000 
Less: Current portion of Webster Term Loan payable   (714,000)
Total long-term portion of Webster Term Loan payable  $4,165,000 

 

Schedule of future minimum loan payments
For the period ending  Amount 
December 31, 2022 (remainder of the year)  $4,000 
December 31, 2023   9,000 
December 31, 2024   9,000 
December 31, 2025   9,000 
December 31, 2026   4,000 
Loans Payable - financed assets   35,000 
Less: Current portion   (9,000)
Long-term portion  $26,000 

 

Schedule of amortizing a portion of this subordinated debt
   Michael Taglich,   Robert Taglich,   Taglich Brothers,     
   Chairman   Director   Inc.   Total 
Convertible Subordinated Notes  $2,666,000   $1,905,000   $241,000   $4,812,000 
Subordinated Notes   1,250,000    350,000    
-
    1,600,000 
Total  $3,916,000   $2,255,000   $241,000   $6,412,000