XML 37 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Summary of Significant Accounting Policies [Abstract]  
Schedule of customers that represented
Customer  Percentage of Sales 
   2022   2021 
         
1   29.3%   37.2%
2   21.4%   25.7%
3   14.3%   12.5%
4   11.5%   * 

 

*Customer was less than 10% of sales for the year-ended December 31, 2021

 

   Percentage of Receivables 
   December 31,   December 31, 
Customer  2022   2021 
         
1   33.1%   50.3%
2   23.6%   12.7%
3   13.6%   ** 
4   *    11.7%

 

*Customer was less than 10% of accounts receivable at December 31, 2022

**Customer was less than 10% of accounts receivable at December 31, 2021

Schedule of revenue from contracts with customers
Product  December 31,
2022
   December 31,
2021
 
         
Military  $43,993,000   $51,559,000 
Commercial   9,245,000    7,380,000 
           
Total  $53,238,000   $58,939,000 

Schedule of income applicable to common stockholders
   December 31,   December 31, 
   2022   2021 
         
Net (Loss) Income – Basic  $(1,076,000)  $1,627,000 
Add: Convertible Note Interest for Potential Note Conversion   
-
    322,000 
Add: Convertible Note debt discount for Potential Note Conversion   
-
    
-
 
           
Net (Loss) Income used to calculate diluted earnings per share  $(1,076,000)  $1,949,000 

 

Schedule of basic and diluted EPS computations
   December 31,   December 31, 
   2022   2021 
        
Weighted average shares outstanding used to compute basic earnings per share   3,227,116    3,204,937 
Effect of dilutive stock options and warrants   
-
    31,737 
Effect of dilutive convertible notes payable   
-
    405,743 
Weighted average shares outstanding and dilutive securities used to compute dilutive earnings per share   3,227,116    3,642,417 
           
Per share amount – basic  $(0.33)  $0.51 
Per share amount – diluted  $(0.33)  $0.45 

 

Schedule of average market price of the common shares
   December 31,   December 31, 
   2022   2021 
         
Stock Options   245,466    118,350 
Warrants   28,000    122,721 
    273,466    241,071