XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Details) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Aug. 04, 2023
Mar. 31, 2023
Feb. 28, 2023
Jan. 04, 2023
Dec. 15, 2022
May 17, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Debt (Details) [Line Items]                            
Expires date                 Dec. 30, 2025          
Revolving line of credit loan                           $ 20,000,000
Term loan                           5,000,000
Equipment line of credit                           $ 2,000,000
Line of credit amount       $ 739,500 $ 877,913                  
Principal payments   $ 8,804 $ 10,451                      
Due date   Dec. 30, 2025 Dec. 30, 2025                      
Revolving line of credit, current             $ 13,837,000   $ 13,837,000          
Revolving loan             5,506,000   5,506,000          
Equipment line of credit remaining available             382,000   382,000          
Withdrawn amount                     $ 878,000      
Interest expense             $ 372,000 $ 147,000 $ 704,000 $ 302,000        
Excess cash flow percentage                 25.00%          
Term loan           $ 5,000,000         195,000      
Generating proceeds           1,945,000                
Capital expenditure line of credit           2,000,000                
Principal installments amount           59,524                
Amendment fee paid           $ 20,000                
Webster facility, description                 (i) 3.50% and (ii) a rate per annum equal to the rate per annum published from time to time in the “Money Rates” table of the Wall Street Journal (or such other presentation within The Wall Street Journal as may be adopted hereafter for such information) as the base or prime rate for corporate loans at the nation’s largest commercial bank, less sixty-five hundredths (-0.65%) of one percent per annum.          
Average interest rate             7.51% 3.60% 7.27% 3.55%        
Fixed coverage charge ratio                 1.25 to 1.00          
Finance lease                 $ 962,000          
Notes payable                         $ 6,012,000  
Accrued interest                         $ 400,000  
Amortizing amount of related party                 $ 2,732,000          
Common stock per share (in Dollars per share)             $ 15   $ 15          
Interest rate percentage             6.00%   6.00%          
Related party convertible notes                 $ 2,080,000          
Per share (in Dollars per share)                 $ 9.3          
Interest rate percentage             7.00%   7.00%          
Interest rate                 12.00%          
Subordinated debt payment allowed subject to certain limitations             $ 250,000   $ 250,000          
Interest expenses             $ 118,000 $ 126,000 $ 236,000 $ 251,000        
April 2022 [Member]                            
Debt (Details) [Line Items]                            
Excess cash flow payments                       $ 854,000    
November 2022 [Member]                            
Debt (Details) [Line Items]                            
Finance lease                     328,000      
Imputed interest rate             7.32%   7.32%          
December 2021 [Member]                            
Debt (Details) [Line Items]                            
Finance lease                 $ 27,000   30,000      
2016-2020 [Member]                            
Debt (Details) [Line Items]                            
Notes proceeds                 $ 6,550,000          
Common stock, shares issued (in Shares)             355,082   355,082          
Promissory notes             $ 554,000   $ 554,000          
Subsequent Event [Member]                            
Debt (Details) [Line Items]                            
Fifth amenment description. the Company entered into the Fifth Amendment to the Webster Facility (“Fifth Amendment”). The amendment waived the default caused by the failure to achieve the required Fixed Coverage Charge Ratio for the Fiscal Quarter ended March 31, 2023 and decreased the required Fixed Coverage Charge Ratio to 0.95 to 1.00 for the Fiscal Quarters ending June 30, 2023 and September 30, 2023. Additionally, the Fifth Amendment increased the amount of purchase money secured Debt (including Capital Leases) the Company is allowed to have outstanding at any time to $2,000,000. In connection with these changes, the Company paid an amendment fee of $10,000.                          
Webster Facility [Member]                            
Debt (Details) [Line Items]                            
Debt                     18,748,000      
Revolving loan                     13,352,000      
Loan amount                     $ 5,396,000