XML 47 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2023

Income Taxes [Abstract]

Schedule of Provision for Income Taxes

The provision for income taxes for the years ended December 31, 2023 and 2022, is set forth below:

		Year Ended				Year Ended
		December 31,				December 31,
Current		2023				2022
Federal		$	-			$	-
State			-				-
Total Provision for Income Taxes		$	-			$	-

Schedule of Federal Statutory Rate

The following is a reconciliation of our income tax rate computed using the federal statutory rate to our actual income tax rate for the years ended December 31, 2023 and 2022 is set forth below:

		Year Ended				Year Ended
		December 31,				December 31,
		2023				2022
U.S. statutory income tax rate			21.00	%			21.00	%
State taxes, net of federal benefit			2.43	%			4.10	%
Permanent difference and non-deductible items			-2.71	%			-6.90	%
Change in state rate			-15.20	%			0.70	%
Deferred tax valuation allowance			-10.13	%			-18.40	%
Other			4.61	%			-0.50	%
Total			0.00	%			0.00	%

Schedule of Deferred Tax Assets

The components of net deferred tax assets at December 31, are set forth below:

		December 31,				December 31,
		2023				2022
Deferred tax assets:
Current:
Net operation loss carryforwards		$	4,996,000			$	5,075,000
Allowance for credit loss			133,000				71,000
Inventory - IRC 263A adjustment			336,000				411,000
Stock-based compensation - options and restricted stock			159,000				183,000
Capitalized engineering costs			211,000				331,000
Amortization - NTW Transaction			251,000				359,000
Inventory reserve			715,000				932,000
Deferred gain on sale of real estate			23,000				36,000
Accrued expenses			37,000				30,000
Disallowed interest			2,024,000				1,663,000
Operating lease liabilities			546,000				814,000
Total deferred tax asset, before valuation allowance			9,431,000				9,905,000
Valuation allowance			(7,903,000	)			(7,701,000	)
Total deferred tax asset, net of valuation allowance			1,528,000				2,204,000
Deferred tax liabilities			(1,114,000	)			(1,583,000	)
Property and equipment			(414,000	)			(621,000	)
Total deferred tax liabilities			(1,528,000	)			(2,204,000	)
Net deferred tax asset		$	-			$	-

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 9
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 12
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration