XML 24 R13.htm IDEA: XBRL DOCUMENT
v3.25.1

Stock Options and Restricted Stock Units | 3 Months Ended
--- | ---
Mar. 31, 2025
Stock Options and Restricted Stock Units [Abstract] |
Stock Options and Restricted Stock Units | Note 7. STOCK OPTIONS AND RESTRICTED STOCK UNITS Stock-Based Compensation Stock Options In September 2024, the shareholders of the Company approved the amendment to the 2022 Equity Incentive Plan (“2022 Plan”) to increase the number of shares authorized to be used under the plan by 300,000 shares, from 350,000 shares to 650,000 shares. The Company recorded stock-based compensation expense for certain employees and members of the Company’s Board of Directors of $18,000 and $22,000 for the three months ended March 31, 2025 and 2024, respectively, in its condensed consolidated statements of operations, and such amounts were included as a component of operating expenses. A summary of the status of the Company’s stock options as of March 31, 2025 and December 31, 2024, and changes during the periods then ended are presented below:
|  |  |  |  | Wtd. Avg. |
|  |  |  |  | Exercise |
|  | Options |  |  | Price |
Balance, January 1, 2024 |  |  | 461,870 |  |  | $ | 11.70 |
Granted during the period |  |  | 80,000 |  |  |  | 3.75 |
Exercised during the period |  |  | (15,229 | ) |  |  | 3.45 |
Terminated/Expired during the period |  |  | (109,638 | ) |  |  | 9.86 |
Balance, December 31, 2024 |  |  | 417,003 |  |  | $ | 7.00 |
Granted during the period |  |  | - |  |  |  | - |
Exercised during the period |  |  | - |  |  |  | - |
Terminated/Expired during the period |  |  | (42,500 | ) |  |  | 10.30 |
Balance, March 31, 2025 |  |  | 374,503 |  |  | $ | 6.62 |
Exercisable at March 31, 2025 |  |  | 349,505 |  |  | $ | 6.85 |
The following table summarizes information about outstanding stock options at March 31, 2025:
|  | Number |  |  |  |  | Wtd. Avg. |
Range of Exercise Price |  | Outstanding |  |  | Wtd.Avg, Life |  | Exercise Price |
$3.43 - $23.80 |  |  | 374,503 |  |  | 2.9 Years |  | $ | 6.62 |
The following table summarizes information about outstanding stock options at December 31, 2024:
|  | Number |  |  |  |  | Wtd. Avg. |
Range of Exercise Price |  | Outstanding |  |  | Wtd.Avg, Life |  | Exercise Price |
$3.43 - $23.80 |  |  | 417,003 |  |  | 2.8 Years |  | $ | 7.00 |
As of March 31, 2025, there was $3,000 of unrecognized compensation cost related to non-vested stock option awards, which is to be recognized over the remaining weighted average vesting period of 0.25 years. The aggregate intrinsic value at March 31, 2025 was based on the Company’s closing stock price of $3.48 was $4,000. The aggregate intrinsic value at December 31, 2024 was based on the Company’s closing stock price of $4.07 was approximately $121,000. The aggregate intrinsic value was calculated based on the positive difference between the closing market price of the Company’s Common Stock and the exercise prices of the underlying options. Restricted Stock Units (“RSUs”) A summary of the status of the Company’s RSUs as of March 31, 2025 is presented below.
|  |  |  |  | Wtd. Avg. |
|  |  |  |  | Grant Date |
|  | Number of Units |  |  | Fair Value per Unit |
Unvested units as of January 1, 2025 |  |  | 285,628 |  |  | $ | 6.06 |
Granted during the period |  |  | - |  |  |  | - |
Vested during the period |  |  | - |  |  |  | - |
Forfeited During the period |  |  | - |  |  |  | - |
Unvested Units as of March 31, 2025 |  |  | 285,628 |  |  | $ | 6.06 |
Vested as of March 31, 2025 |  |  | - |  |  | $ | - |
The Company recorded stock-based compensation expense of $417,000 and $0 for the three months ended March 31, 2025 and 2024, respectively, in its condensed consolidated statements of operations, and such amounts were included as a component of operating expenses. As of March 31, 2025, there was $834,000 of unrecognized compensation cost related to non-vested RSUs, which is to be recognized over the remaining weighted average vesting period of 2.0 years.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EmployeeServiceShareBasedCompensationAggregateDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration