XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2023 $ 3,000 $ 82,928,000 $ (67,741,000) $ 15,190,000
Balance (in Shares) at Dec. 31, 2023 3,303,045      
Common Stock issued to directors 38,000 38,000
Common Stock issued to directors (in Shares) 12,323      
Stock-Based Compensation 24,000 24,000
Net Loss (706,000) (706,000)
Balance at Mar. 31, 2024 $ 3,000 82,990,000 (68,447,000) 14,546,000
Balance (in Shares) at Mar. 31, 2024 3,315,368      
Balance at Dec. 31, 2024 $ 3,000 84,052,000 (69,107,000) 14,948,000
Balance (in Shares) at Dec. 31, 2024 3,474,970      
Common Stock issued to directors 39,000 39,000
Common Stock issued to directors (in Shares) 9,185      
Stock-Based Compensation 435,000 435,000
Common Stock issued for cash $ 1,000 854,000 855,000
Common Stock issued for cash (in Shares) 209,940      
Net Loss (988,000) (988,000)
Balance at Mar. 31, 2025 $ 4,000 $ 85,380,000 $ (70,095,000) $ 15,289,000
Balance (in Shares) at Mar. 31, 2025 3,694,095