XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Option Plan and Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Stock Option Activity

Stock option activity under the Plan is as follows:

 

 

 

Shares Issuable

Pursuant to

Stock Options

 

 

Weighted-

Average

Exercise Price

 

Outstanding January 1, 2017

 

 

3,974,143

 

 

$

6.61

 

 

 

 

 

 

 

 

 

 

Granted

 

 

435,000

 

 

$

8.76

 

Exercised

 

 

(197,874

)

 

$

5.71

 

Forfeited

 

 

(213,619

)

 

$

8.09

 

Outstanding September 30, 2017

 

 

3,997,650

 

 

$

6.80

 

Exercisable September 30, 2017

 

 

2,301,624

 

 

$

6.00

 

Available for future grant

 

 

1,375,154

 

 

 

 

 

 

Summary of Assumptions Used in Black Scholes Model to Estimate Fair Value of Stock Options

The Company uses the Black Scholes model to estimate the fair value of stock options granted.  For stock options granted during the nine months ended September 30, 2017 and 2016, the Company utilized the following assumptions:

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Expected term (years)

 

5.5-6.25

 

 

5.5-6.25

 

Risk free interest rate

 

1.83-2.02%

 

 

1.17-1.52%

 

Volatility

 

79-84%

 

 

 

78%

 

Dividend yield

 

 

0%

 

 

 

0%

 

Weighted average grant date fair value per share of

   common stock

 

$

5.08

 

 

$

5.53

 

 

Schedule of RSU Activity

RSU activity under the Plan for the nine months ended September 30, 2017 is as follows:

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

Grant Date

 

 

 

RSUs

 

 

Fair Value

 

Unvested January 1, 2017

 

 

219,600

 

 

$

13.45

 

Granted

 

 

-

 

 

$

-

 

Vested

 

 

-

 

 

$

-

 

Forfeited

 

 

(25,000

)

 

$

13.45

 

Unvested September 30, 2017

 

 

194,600

 

 

$

13.45

 

 

Non-Employees Stock Options  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Assumptions Used in Black Scholes Model to Estimate Fair Value of Stock Options

For stock options granted to non-employees, the Company utilized the following assumptions:

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Expected term (years)

 

8.9-9.5

 

 

9.9

 

Risk free interest rate

 

2.27-2.31%

 

 

 

1.60%

 

Volatility

 

111-112%

 

 

 

101%

 

Dividend yield

 

 

0%

 

 

 

0%

 

Weighted average grant date fair value per share of

   common stock

 

$

6.85

 

 

$

12.76