XML 28 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

 

NOTE 9 — LEASES

 

Operating leases

 

On October 2, 2017, the Company entered into an office sublease agreement (the “Sublease”) with Profitect, Inc. (the “Sublandlord”) to sublease approximately 5,923 rentable square feet of office space located at 1601 Trapelo Road, Waltham, MA 02451 (the “Premises”). The term of the Sublease began on November 1, 2017 and will expire on July 31, 2021 (the “Term”), with a monthly rental rate starting at $14,808 and escalating to a maximum monthly rental rate of $16,288 in the final 12 months of the Term. The Sublandlord provided the Premises to the Company free of charge for the first two months of the Term. The Company will recognize the remaining expense in accordance with ASC 842.

 

Throughout the Term, the Company is responsible for paying certain costs and expenses, in addition to the rent, as specified in the Sublease, including a proportionate share of applicable taxes, operating expenses and utilities. In applying the ASC 842 transition guidance, the Company retained the classification of this Sublease as operating and recorded a lease liability and a right-of-use asset on the ASC 842 effective date.

The following table contains a summary of the Sublease costs recognized under ASC 842 and other information pertaining to the Company’s operating Sublease for the three months ended March 31, 2020:

 

 

 

Three Months Ended

March 31, 2020

 

Sublease cost

 

 

 

 

Operating Sublease cost

 

$

44,817

 

Total Sublease cost

 

$

44,817

 

 

 

 

 

 

Other information

 

 

 

 

Operating cash flows used for operating Sublease

 

$

47,384

 

Weighted average remaining Sublease term

 

1.3 years

 

Weighted average discount rate

 

10%

 

 

Future minimum Sublease payments under the Company’s non-cancelable operating Sublease as of March 31, 2020 and December 31, 2019 are as follows:

 

Future Operating Sublease Payments

 

Three Months Ended

March 31, 2020

 

2020 (excluding the three months ended March 31, 2020)

 

 

144,620

 

2021

 

 

114,018

 

Thereafter

 

 

 

Total Sublease payments

 

$

258,638

 

Less: imputed interest

 

 

(15,523

)

Total operating Sublease liabilities at March 31, 2020

 

$

243,115

 

 

Future Operating Sublease Payments

 

Year Ended

December 31, 2019

 

2020

 

 

192,004

 

2021

 

 

114,018

 

Thereafter

 

 

 

Total Sublease payments

 

$

306,022

 

Less: imputed interest

 

 

(21,892

)

Total operating Sublease liabilities at December 31, 2019

 

$

284,130