XML 43 R26.htm IDEA: XBRL DOCUMENT
v3.25.2

Stock-Based Compensation (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2025
Stock-Based Compensation [Abstract] |
Schedule of Estimating the Fair Value of the Stock Options Granted | The following table summarizes the assumptions used for estimating the fair value of the stock options granted for the year ended:
|  | June 30, |  |  | June 30, |
|  | 2025 |  |  | 2024 |
Expected term (years) |  |  | 5 |  |  |  | 10 |
Risk-free interest rate |  |  | 4.1 | % |  |  | 4.4 | %
Expected volatility |  |  | 105.0 | % |  |  | 112.5 | %
Dividend yield |  |  | 0 | % |  |  | 0 | %
Schedule of Option Activity | A summary of option activity for the years ended June 30, 2025 and 2024 is presented below:
Options |  | Number of Shares |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Term (in years) |
Outstanding at July 1, 2023 |  |  | 237,041 |  |  | $ | 21.73 |  |  |  | 6.39 |
Additional vesting |  |  | 6,292 |  |  |  | 2.39 |  |  |  | 9.75 |
Terminated |  |  | (8,114 | ) |  |  | 20.77 |  |  |  | 5.72 |
Outstanding at June 30, 2024 |  |  | 235,219 |  |  |  | 22.05 |  |  |  | 5.46 |
Additional vesting |  |  | 8,675 |  |  |  | 12.38 |  |  |  | 7.3 |
Terminated |  |  | (71,417 | ) |  |  | 18.98 |  |  |  | 1.4 |
Outstanding at June 30, 2025 |  |  | 172,477 |  |  | $ | 21.08 |  |  |  | 4.9 |
Schedule of Deferred Stock Units Terminated/Settled, as Well as those that Vested | A summary of deferred stock units terminated/settled, as well as those that vested, during the fiscal years ended June 30, 2025 and 2024 is presented below:
|  |  |  |  | Weighted |
|  | Number of |  |  | Average |
|  | Shares |  |  | Exercise Price |
Outstanding, July 1, 2023 |  |  | 106,197 |  |  | $ | 3.31 |
Issued |  |  | 101,145 |  |  |  | 2.47 |
Terminated/Settled |  |  | - |  |  |  | - |
Outstanding, June 30, 2024 |  |  | 207,342 |  |  |  | 3.64 |
Issued |  |  | 74,728 |  |  |  | 2.75 |
Terminated/Settled |  |  | (92,063 | ) |  |  | 2.89 |
Outstanding, June 30, 2025 |  |  | 190,007 |  |  | $ | 2.84 |
Schedule of Restricted Stock Units Terminated, as Well as those that Vested | A summary of restricted stock units terminated, as well as those that vested, during the fiscal years ended June 30, 2025 and 2024 is presented below:
|  |  |  |  | Weighted |  |  | Weighted |
|  | Number of |  |  | Average |  |  | Average |
|  | Shares |  |  | Exercise Price |  |  | Term |
Outstanding, July 1, 2023 |  |  | 87,720 |  |  | $ | 6.84 |  |  |  | - |
Issued |  |  | 219,780 |  |  |  | 2.73 |  |  |  | - |
Outstanding, June 30, 2024 |  |  | 307,500 |  |  |  | 3.90 |  |  |  | - |
Issued |  |  | 165,288 |  |  |  | 2.42 |  |  |  | 0.68 |
Terminated/Resigned |  |  | (73,260 | ) |  |  | 2.73 |  |  |  | - |
Settled |  |  | (234,240 | ) |  |  | 4.27 |  |  |  | - |
Outstanding, June 30, 2025 |  |  | 165,288 |  |  | $ | 2.42 |  |  |  | 0.68 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of employee stock purchase plans, including, but not limited to: (a) expected term, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 50 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718-50/tableOfContent Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardEmployeeStockPurchasePlanValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost not yet recognized and weighted-average period over which cost is expected to be recognized for nonvested award under share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (i) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfUnrecognizedCompensationCostNonvestedAwardsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration