XML 94 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' (DEFICIT)/EQUITY
¥ in Thousands
Ordinary shares
Class A ordinary shares
USD ($)
shares
Ordinary shares
Class A ordinary shares
CNY (¥)
shares
Ordinary shares
Class B ordinary shares
USD ($)
shares
Ordinary shares
Class B ordinary shares
CNY (¥)
shares
Ordinary shares
Series B-3 Convertible Redeemable Preferred Stock
CNY (¥)
shares
Ordinary shares
Series B-4 Convertible Redeemable Preferred Stock
CNY (¥)
shares
Ordinary shares
Series A-1, A-2, B-1, B-2 and B-3 convertible redeemable preferred shares
CNY (¥)
shares
Ordinary shares
Series C-2 Convertible Redeemable Preferred Stock
CNY (¥)
shares
Ordinary shares
CNY (¥)
shares
Additional paid-in capital
Series B-3 Convertible Redeemable Preferred Stock
CNY (¥)
Additional paid-in capital
Series A-1, A-2, B-1, B-2 and B-3 convertible redeemable preferred shares
CNY (¥)
Additional paid-in capital
CNY (¥)
Treasury stock
USD ($)
shares
Treasury stock
CNY (¥)
shares
Accumulated deficit
Series B-3 Convertible Redeemable Preferred Stock
CNY (¥)
Accumulated deficit
Series B-4 Convertible Redeemable Preferred Stock
CNY (¥)
Accumulated deficit
Series A-1, A-2, B-1, B-2 and B-3 convertible redeemable preferred shares
CNY (¥)
Accumulated deficit
Series C-2 Convertible Redeemable Preferred Stock
CNY (¥)
Accumulated deficit
CNY (¥)
Accumulated other comprehensive income/loss
CNY (¥)
Non controlling interests
CNY (¥)
Series B-3 Convertible Redeemable Preferred Stock
CNY (¥)
Series B-4 Convertible Redeemable Preferred Stock
CNY (¥)
Series A-1, A-2, B-1, B-2 and B-3 convertible redeemable preferred shares
CNY (¥)
Series C-2 Convertible Redeemable Preferred Stock
CNY (¥)
USD ($)
CNY (¥)
Balance, beginning of the year at Dec. 31, 2016                 ¥ 184                   ¥ (433,247)               ¥ (433,063)
Balance, beginning of the year (in shares) at Dec. 31, 2016 | shares                 266,276,697                                    
Increase (Decrease) in Stockholders' Equity                                                      
Net income/(loss)                                     7,923               7,923
Capital injection from shareholders                       ¥ 10,000                             10,000
Share-based compensation                       4,888                             4,888
Share-based compensation (in shares) | shares                 22,724,708                                    
Accretions of convertible redeemable preferred shares to redemption value                       (2,834)                             (2,834)
Shareholder's contribution                       1,401                             1,401
Balance, end of the year at Dec. 31, 2017                 ¥ 184     13,455             (425,324)               (411,685)
Balance, end of the year (in shares) at Dec. 31, 2017 | shares                 289,001,405                                    
Increase (Decrease) in Stockholders' Equity                                                      
Net income/(loss)                                     40,518               40,518
Share-based compensation                       5,111                             5,111
Share-based compensation (in shares) | shares                 19,684,607                                    
Accretion on redeemable non controlling interests to redemption value                                     (1,025)               (1,025)
Accretions of convertible redeemable preferred shares to redemption value                       (19,864)             (100,196)               (120,060)
Shareholder's contribution                       1,298                             1,298
Foreign currency translation adjustment                                       ¥ 231             231
Balance, end of the year at Dec. 31, 2018                 ¥ 184                   (486,027) 231             (485,612)
Balance, end of the year (in shares) at Dec. 31, 2018 | shares                 308,686,012                                    
Increase (Decrease) in Stockholders' Equity                                                      
Net income/(loss)                                     (25,755)   ¥ (156)         $ (3,721,000) (25,911)
Share-based compensation                       64,387                             64,387
Share-based compensation (in shares) | shares                 1,609,789                                    
Share repurchase                         $ 2,561,468 ¥ (2,333)                         (2,333)
Share repurchase (in shares) | shares                 (2,561,468)                                    
Re-designation of ordinary shares into Class A and Class B ordinary shares upon initial public offering   ¥ 81   ¥ 66         ¥ (147)                                    
Re-designation of ordinary shares into Class A and Class B ordinary shares upon initial public offering (in shares) | shares 141,766,682 141,766,682 96,082,700 96,082,700         (237,849,382)                                    
Re-designation of Preferred Shares into Class A ordinary shares upon initial public offering   ¥ 508                   1,877,739                             1,878,247
Re-designation of Preferred Shares into Class A ordinary shares upon initial public offering (in shares) | shares 726,015,520 726,015,520                                                  
Re-designation of Series A-1 into Series B-3 convertible redeemable preferred shares                       (1,409)             (25,378)               (26,787)
Re-designation of ordinary shares         ¥ (10) ¥ (7) ¥ (11) ¥ (9)   ¥ (1,157) ¥ (25,749)       ¥ (28,799) ¥ (20,261) ¥ (284,224) ¥ (36,968)       ¥ (29,966) ¥ (20,268) ¥ (309,984) ¥ (36,977)    
Re-designation of ordinary shares (in shares) | shares         (17,215,818) (11,643,239) (28,480,894) (12,545,000)                                      
Share issuance upon initial public offering, net of issuance costs of   ¥ 24                   86,214                             86,238
Share issuance upon initial public offering, net of issuance costs of US$ (in shares) | shares 34,500,000 34,500,000                                                  
Accretion on redeemable non controlling interests to redemption value                                     (1,808)               (1,808)
Accretions of convertible redeemable preferred shares to redemption value                                     (449,130)               (449,130)
Shareholder's contribution                       242                             242
Capital injection from non-controlling interests                                         6,895           6,895
Foreign currency translation adjustment                                       (3,285)             (3,285)
Balance, end of the year at Dec. 31, 2019 $ 902,282,202 ¥ 613 $ 96,082,700 ¥ 66               ¥ 2,000,267   ¥ (2,333)         ¥ (1,358,350) ¥ (3,054) ¥ 6,739         $ 92,498,000 ¥ 643,948
Balance, end of the year (in shares) at Dec. 31, 2019 | shares                         2,561,468 2,561,468