XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Details 2) - USD ($)
May 02, 2017
Mar. 14, 2017
Dec. 18, 2016
Nov. 16, 2016
Apr. 11, 2016
Equity Option [Member]          
Stock Price $ 0.23 $ 0.22 $ 0.21 $ 0.25 $ 0.06
Exercise Price $ 0.23 $ 0.22 $ 0.21 $ 0.25 $ 0.06
Term 2 years 2 years 2 years 2 years 1 year
Volatility 36.76% 40.02% 43.12% 43.12% 56.49%
Annual Rate of Quarterly Dividends 0.00% 0.00% 0.00% 0.00% 0.00%
Discount Rate - Bond Equivalent Yield 1.27% 1.40% 1.15% 1.02% 0.53%
Call Option Value $ 500,000 $ 500,000 $ 500,000 $ 600,000 $ 100,000
Fair Value $ 4,951 $ 5,143 $ 15,646 $ 30,919 $ 13,467
StockOptionTwoMember          
Stock Price         $ 0.06
Exercise Price         $ 0.06
Term         3 years
Volatility         97.82%
Annual Rate of Quarterly Dividends         0.00%
Discount Rate - Bond Equivalent Yield         0.85%
Call Option Value         $ 400,000
Fair Value         $ 36,489
Stock Option [Member]          
Stock Price         $ 0.06
Exercise Price         $ 0.06
Term         2 years
Volatility         58.45%
Annual Rate of Quarterly Dividends         0.00%
Discount Rate - Bond Equivalent Yield         0.70%
Call Option Value         $ 200,000
Fair Value         $ 19,523