XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,788,422) $ (1,858,080)
Adjustments to reconcile net loss to net cash to cash used by operating activities:    
Common shares issued for service 49,000
Amortization of intangible assets 172,033 172,033
Stock based compensation expense 63,306 811,203
Gain on settlement of debt 51,400
Changes in operating assets and liabilities:    
Other assets (35,000)
Accounts Payable (382,203) 275,283
Accrued Payroll 187,500
Net cash used by operating activities (1,869,886) (412,061)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of debt (244,300) (10,000)
Proceeds from issuance of preferred shares 3,040,000
Proceeds from issuance of common stock and warrants 445,001
Net cash provided by financing activities 2,795,700 435,001
Net decrease in cash 925,814 22,940
Cash, beginning of period 45,800 5,140
Cash, end of period 971,614 28,080
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest
Cash paid for taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Conversion of preferred shares to common stock 3,200,000
Settlement of debt by issuance of common stock 1,150,135
Cashless exercise of warrants 224
Deemed dividends for ratchet adjustments to warrants $ 48,659