XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,821,227) $ (439,871)
Adjustments to reconcile net loss to net cash to cash used by operating activities:    
Amortization of intangible assets 57,344 57,344
Stock based compensation expense 3,412
Interest expense from convertible debenture 3,477,204
Change in fair value of derivative liabilities (362,586)
Changes in operating assets and liabilities:    
Other assets (182,229)
Accounts Payable 240,580 (62,767)
Net cash used by operating activities (590,914) (441,882)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of debt (508,300)
Proceeds from issuance of preferred shares 3,040,000
Proceeds from issuance of common stock and warrants 500,000  
Net cash provided by financing activities 500,000 2,531,700
Net decrease in cash (90,914) 2,089,818
Cash, beginning of period 339,923 45,800
Cash, end of period 249,009 2,135,619
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 411
Cash paid for taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Conversion of preferred shares to common stock 3,200,000
Settlement of debt by issuance of common stock 1,150,135
Cashless exercise of warrants
Deemed dividends for ratchet adjustments to warrants 48,659
Deemed dividends for commitment shares 17,099,058 48,659
Stock warrants classified as derivative liability $ 7,530,308