XML 28 R5.htm IDEA: XBRL DOCUMENT v3.19.2
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock
Common Stock Shares
Capital in Excess of Par Value
Accumulated Deficit
Total
Beginning Balance at Jun. 30, 2016   $ 8,716 $ 2,911,560 $ (1,004,337) $ 1,915,939
Beginning Balance, Shares at Jun. 30, 2016   87,160,001      
Issuance of shares and warrants for cash   $ 477 479,523 479,999
Issuance of shares and warrants for cash, Shares   4,764,999      
Options vested   92,051 92,051
Exercise of options for cash        
Issuance of warrants with debt        
Net loss   (1,330,672) (1,330,672)
Ending Balance at Jun. 30, 2017 $ 9,193 3,483,134 (2,335,009) 1,157,317
Ending Balance, Shares at Jun. 30, 2017 91,925,000      
Issuance of shares in a private placement $ 117 244,883 245,000
Issuance of shares in a private placement, Shares 1,169,091      
Issuance of shares for services $ 150 329,850 330,000
Issuance of shares for services, Shares 1,500,000      
Stock option compensation 12,752 12,752
Net loss (662,841) (662,841)
Ending Balance at Sep. 30, 2017 $ 9,460 4,070,619 (2,997,850) 1,082,229
Ending Balance, Shares at Sep. 30, 2017 94,594,091      
Beginning Balance at Jun. 30, 2017 $ 9,193 3,483,134 (2,335,009) 1,157,317
Beginning Balance, Shares at Jun. 30, 2017 91,925,000      
Issuance of shares for services        
Issuance of shares in exchange for debt settlement        
Cashless exercise of warrants        
Net loss         (1,858,080)
Ending Balance at Mar. 31, 2018 $ 9,734 4,738,797 (4,193,089) 555,442
Ending Balance, Shares at Mar. 31, 2018 97,334,697      
Beginning Balance at Jun. 30, 2017 $ 9,193 3,483,134 (2,335,009) 1,157,317
Beginning Balance, Shares at Jun. 30, 2017 91,925,000      
Issuance of shares and warrants for cash   $ 172 444,827 444,999
Issuance of shares and warrants for cash, Shares   1,729,699      
Issuance of shares for services   $ 475 642,375 642,850
Issuance of shares for services, Shares   4,748,500      
Options vested   238,165 238,165
Exercise of options for cash   $ 10 1,990 2,000
Exercise of options for cash, Shares   100,000      
Issuance of warrants for services   12,469 12,469
Issuance of warrants with debt   26,519 26,519
Deemed dividends for ratchet adjustment to warrants   20,995 (20,995)
Net loss   (2,413,122) (2,413,122)
Ending Balance at Jun. 30, 2018 $ 9,850 4,870,474 (4,769,126) 111,197
Ending Balance, Shares at Jun. 30, 2018 98,503,199      
Beginning Balance at Sep. 30, 2017 $ 9,460 4,070,619 (2,997,850) 1,082,229
Beginning Balance, Shares at Sep. 30, 2017 94,594,091      
Issuance of shares in a private placement $ 23 49,977 50,000
Issuance of shares in a private placement, Shares 227,273      
Issuance of shares for services $ 15 34,485 34,500
Issuance of shares for services, Shares 150,000      
Issuance of warrants in a private placement 100,000 100,000
Stock option compensation 27,021 27,021
Net loss (502,682) (502,682)
Ending Balance at Dec. 31, 2017 $ 9,498 4,282,102 (3,500,532) 791,068
Ending Balance, Shares at Dec. 31, 2017 94,971,364      
Issuance of shares in a private placement $ 33 49,967 50,000
Issuance of shares in a private placement, Shares 333,333      
Issuance of shares for services $ 203 242,197 242,400
Issuance of shares for services, Shares 2,030,000      
Issuance of warrants for services 12,469 12,469
Stock option compensation 152,062 152,062
Net loss (692,557) (692,557)
Ending Balance at Mar. 31, 2018 $ 9,734 4,738,797 (4,193,089) 555,442
Ending Balance, Shares at Mar. 31, 2018 97,334,697      
Beginning Balance at Jun. 30, 2018 $ 9,850 4,870,474 (4,769,126) 111,197
Beginning Balance, Shares at Jun. 30, 2018 98,503,199      
Issuance of shares in a private placement $ 3,200,000 3,200,000 3,200,000
Issuance of shares in a private placement, Shares 2,133,332      
Deemed dividends for ratchet adjustment to warrants 48,659 (48,659)
Conversion of preferred stock to common stock $ (3,200,000) $ 21,333 (21,333)
Conversion of preferred stock to common stock, Shares (2,133,332) 213,333,200      
Issuance of shares in exchange for debt settlement $ 98 1,150,037 1,150,135
Issuance of shares in exchange for debt settlement, Shares 975,361      
Stock option compensation 3,412 3,412
Cashless exercise of warrants $ 224 (224)
Cashless exercise of warrants, Shares 2,241,913      
Net loss (439,871) (439,871)
Ending Balance at Sep. 30, 2018 $ 31,505 9,251,026 (5,257,656) 4,024,875
Ending Balance, Shares at Sep. 30, 2018 315,053,673      
Beginning Balance at Jun. 30, 2018 $ 9,850 4,870,474 (4,769,126) 111,197
Beginning Balance, Shares at Jun. 30, 2018 98,503,199      
Issuance of shares for services         49,000
Issuance of shares in exchange for debt settlement         1,150,135
Cashless exercise of warrants         224
Net loss         (1,788,422)
Ending Balance at Mar. 31, 2019 $ 31,645 9,359,780 (6,606,207) 2,785,218
Ending Balance, Shares at Mar. 31, 2019 316,453,673      
Beginning Balance at Sep. 30, 2018 $ 31,505 9,251,026 (5,257,656) 4,024,875
Beginning Balance, Shares at Sep. 30, 2018 315,053,673      
Stock option compensation 16,285 16,285
Net loss (500,510) (500,510)
Ending Balance at Dec. 31, 2018 $ 31,505 9,267,310 (5,758,166) 3,540,650
Ending Balance, Shares at Dec. 31, 2018 315,053,673      
Issuance of shares for services $ 140 48,860   49,000
Issuance of shares for services, Shares 1,400,000      
Stock option compensation 43,609 43,609
Net loss (848,041) (848,041)
Ending Balance at Mar. 31, 2019 $ 31,645 $ 9,359,780 $ (6,606,207) $ 2,785,218
Ending Balance, Shares at Mar. 31, 2019 316,453,673