XML 29 R6.htm IDEA: XBRL DOCUMENT v3.19.2
STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
 9 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (1,788,422) $ (1,858,080) $ (2,413,122) $ (1,330,672)
Adjustments to reconcile net loss to net cash to cash used by operating activities:        
Services paid with common stock 49,000 642,850  
Amortization of intangible assets 172,033 172,033 229,377 229,377
Amortization of debt discount 51,400 26,519
Share based compensation expense 63,306 811,203 893,484 92,052
Changes in operating assets and liabilities:        
Increase in prepaid expenses     6,982
Other assets (35,000)    
Accounts Payable (382,203) 275,283 413,234 350,674
Accrued Payroll 187,500 229,167 27,972
Net cash used by operating activities (1,869,886) (412,061) (621,341) (623,615)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repayment of loan (244,300) (10,000) (35,000)
Proceeds from issuance of preferred shares 3,040,000    
Proceeds from related party     25,000
Proceeds from demand promissory note     250,000
Proceeds from issuance of common stock 445,001 344,999 479,999
Proceeds from exercise of options     (2,000)
Proceeds from issuance of warrants     100,000
Net cash provided by financing activities 2,795,700 435,001 661,999 504,999
Net decrease in cash 925,814 22,940 40,658 (118,616)
Cash, beginning of period 45,800 5,140 5,140 123,757
Cash, end of period 971,614 28,080 45,800 5,140
SUPPLEMENTAL CASH FLOW INFORMATION:        
Issuance of warrants with debt     $ 26,519
Cash paid for interest    
Cash paid for taxes    
SCHEDULE OF NON-CASH FINANCING ACTIVITIES:        
Conversion of preferred shares to common stock 3,200,000    
Settlement of debt by issuance of common stock 1,150,135    
Cashless exercise of warrants 224    
Deemed dividends for ratchet adjustments to warrants $ 48,659