XML 55 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ 2,843,811 $ (940,381) $ (2,444,287) $ (2,413,122)
Adjustments to reconcile net loss to net cash to cash used by operating activities:        
Common shares issued for service     49,000 642,850
Amortization of intangible assets 114,689 114,689 229,377 229,377
Amortization of debt discount       26,519
Stock based compensation expense 11,162 19,697 64,860 238,165
Gain on settlement of debt 51,400 51,400  
Interest expense from convertible debenture 3,497,264    
Change in fair value of derivative liabilities (7,758,778)    
Changes in operating assets and liabilities:        
Other assets (216,660) (334,150)  
Accounts Payable 641,697 (456,422) (117,777) 413,234
Accrued Payroll     229,167
Net cash used by operating activities (866,815) (1,211,017) (2,501,577) (621,341)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repayment of debt (244,300) (244,300) (35,000)
Proceeds from issuance of preferred shares 3,040,000 3,040,000 250,000
Proceeds from loan payable - related party 30,000    
Proceeds from convertible debenture - related party 500,000    
Proceeds from issuance of common stock and warrants     446,999
Net cash provided by financing activities 530,000 2,795,700 2,795,700 661,999
Net decrease in cash (336,815) 1,584,683 294,123 40,658
Cash, beginning of period 339,923 45,800 45,800 5,140
Cash, end of period 3,108 1,630,483 339,923 45,800
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest 1,272
Cash paid for taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES        
Conversion of preferred shares to common stock 3,200,000 3,200,000
Settlement of debt by issuance of common stock 1,150,135 1,150,135
Cashless exercise of warrants 224 19,309
Deemed dividends for ratchet adjustments to warrants 48,659 48,659
Deemed dividends for commitment shares 17,099,058 48,659 $ 48,659 $ 20,995
Stock warrants classified as derivative liability $ 7,530,308