XML 42 R14.htm IDEA: XBRL DOCUMENT
v3.21.2

Equity Transactions | 3 Months Ended
--- | ---
Sep. 30, 2021
Equity [Abstract] |
Equity Transactions |
| 7. | Equity Transactions
Stock Options The following table summarizes the activity relating to the Company’s stock options for the three months ended September 30, 2021:
|  | Options |  |  | Weighted- Average Exercise Price |  |  | Weighted Remaining Average Contractual Term |  |  | Aggregate Intrinsic Value |
Outstanding at June 30, 2021 |  |  | 755,200 |  |  | $ | 4.34 |  |  |  | 4.4 |  |  | $ | 2,569,232 |
Granted |  |  | 1,365,835 |  |  |  | 7.74 |  |  |  | 5.0 |  |  |  | — |
Options Forfeited |  |  | (73,125 | ) |  |  | (13.91 | ) |  |  | — |  |  |  | — |
Outstanding at September 30, 2021 |  |  | 2,047,910 |  |  | $ | 9.79 |  |  |  | 4.6 |  |  | $ | 42,824 |
Exercisable at September 30, 2021 |  |  | 509,667 |  |  | $ | 9.36 |  |  |  | 4.4 |  |  | $ | 42,824 |
The fair value of each option grant on the date of grant is estimated using the Black-Scholes option. The pricing model reflects the following weighted-average assumptions for the three months ended September 30, 2021:
|  | September 30, 2021 |  |  | June 30, 2021 |
Expected life of options (In years) |  |  | 5 |  |  |  | 5 |
Expected volatility |  |  | 74.96 | % |  |  | 77.29 | %
Risk free interest rate |  |  | 0.80 | % |  |  | 0.39 | %
Dividend Yield |  |  | 0 | % |  |  | 0 | %
Expected volatility is based on the historical volatilities of the daily closing price of the common stock of three comparable companies and the expected life of options is based on historical data with respect to employee exercise periods. The Company accounts for forfeitures as they are incurred. The Company recorded stock option-based compensation expense of $1,926,962 and $0 for three-month periods ended September 30, 2021 and 2020, respectively. As of September 30, 2021, there was approximately $6.8 million of unrecognized compensation cost related to non-vested stock options granted to Directors and Officers, which is expected to be recognized over a weighted-average period of approximately 4.7 years. The following is a summary of stock options outstanding and exercisable by exercise price as of September 30, 2021:
| Exercise Price |  |  | Outstanding |  |  | Weighted Average Contract Life |  |  | Exercisable |
| $ | 2.80 |  |  |  | 7,200 |  |  |  | 3.3 |  |  |  | 7,200 |
| $ | 3.75 |  |  |  | 4,800 |  |  |  | 2.3 |  |  |  | 4,800 |
| $ | 6.25 |  |  |  | 1,600 |  |  |  | 2.1 |  |  |  | 1,600 |
| $ | 7.50 |  |  |  | 25,600 |  |  |  | 4.4 |  |  |  | 25,600 |
| $ | 7.74 |  |  |  | 1,365,835 |  |  |  | 4.9 |  |  |  | 273,167 |
| $ | 8.75 |  |  |  | 1,600 |  |  |  | 2.5 |  |  |  | 1,600 |
| $ | 9.54 |  |  |  | 800 |  |  |  | 4.0 |  |  |  | 800 |
| $ | 9.90 |  |  |  | 800 |  |  |  | 4.0 |  |  |  | 800 |
| $ | 12.50 |  |  |  | 4,000 |  |  |  | 1.3 |  |  |  | 4,000 |
| $ | 13.91 |  |  |  | 618,475 |  |  |  | 4.2 |  |  |  | 172,900 |
| $ | 25.00 |  |  |  | 1,600 |  |  |  | 1.0 |  |  |  | 1,600 |
| $ | 26.25 |  |  |  | 4,400 |  |  |  | 0.6 |  |  |  | 4,400 |
| $ | 27.50 |  |  |  | 800 |  |  |  | 0.5 |  |  |  | 800 |
| $ | 28.75 |  |  |  | 1,600 |  |  |  | 0.8 |  |  |  | 1,600 |
| $ | 31.25 |  |  |  | 4,000 |  |  |  | 0.1 |  |  |  | 4,000 |
| $ | 42.09 |  |  |  | 4,800 |  |  |  | 4.3 |  |  |  | 4,800 |
|  |  |  |  |  | 2,047,910 |  |  |  |  |  |  |  | 509,667 |
Stock Warrants The following table summarizes warrant activity during the three months ended September 30, 2021:
|  | Number of Shares |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Life (Years) |  |  | Aggregate Intrinsic Value |
Outstanding and exercisable at June 30, 2021 |  |  | 158,761 |  |  | $ | 10.37 |  |  |  | 3.1 |  |  | $ | 1,765,437 |
Granted |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Exercised |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Outstanding and exercisable at September 30, 2021 |  |  | 158,761 |  |  | $ | 10.37 |  |  |  | 2.8 |  |  | $ | 486,666 |
Of the above warrants, 9,391 expire in the fiscal year ending June 30, 2022, 4,815 expire in the fiscal year ending June 30, 2023, 2,714 expire in the fiscal year ending June 30, 2025, and 141,841 expire in the fiscal year ending June 30, 2026. Issuance of common stock for cash On August 11, 2021, the Company closed a registered public offering issuing 2,500,000 of its Class A common stock at $8.00 per share, resulting in net proceeds to the Company of approximately $17.8 million, net of issuance costs of approximately $2.2 million On September 24, 2021, the Company issued 92,000 of its Class A common stock at $8.00 per share in connection with the underwriters’ exercise of its over-allotment option in for the August 2021 registered public offering, resulting in net proceeds to the Company of approximately $707,000, net of issuance cost of approximately $29,000. Issuance of Shares for Services On August 20, 2021, the Company awarded 58,759 restricted stock units (“RSUs”) to the President and CEO under the Company’s 2019 Omnibus Incentive Equity Plan (the “2019 Omnibus Plan”) as his salary for the period from April 27, 2021, the date of his appointment, through December 31, 2021. The number of RSUs awarded was based on a prorated annual base salary of $600,000 at a 10% discount to the grant date fair value of $7.74 per share of the Company’s common stock. Each RSU awarded the to the CEO entitles him to receive one share of common stock upon vesting. A total of 15,339 RSUs (representing the pro rata portion of the RSU award for the period from April 27, 2021 to June 30, 2021) vested at the grant date, 21,710 RSUs vested at September 30, 2021, and 21,710 will vest at December 31, 2021. Accordingly, during the three months ended September 30, 2021, 37,049 RSUs vested and 37,049 shares of common were issued to the CEO. The Company recorded stock-based compensation expense related to these RSUs of $286,759 and $0 for three- month periods ended September 30, 2021 and 2020, respectively. Issuance of Stock Options On August 20, 2021, the Company granted, under the 2019 Omnibus Plan, stock options to purchase 1,365,835 shares of common stock to the executive management team. Twenty percent (20%) of the shares underlying the options awarded vested on the grant date, and the remaining 80% vest equally over a 5-year period, on the first, second, third, fourth and fifth anniversary of the grant date. The option price per share is $7.74 per share, the grant date fair value, and the options terminate on the tenth anniversary of the grant date. Forfeiture of Stock Options On August 27, 2021, the Chief Executive Officer forfeited unvested stock options to purchase up to 73,125 shares of common stock that were previously granted to him as compensation as an independent director of the board.

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496171-112644 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496171-112644 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496189-112644 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -URI http://asc.fasb.org/topic&trid=2208762 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496189-112644 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496171-112644 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496189-112644 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 16 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496180-112644 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=123467817&loc=SL123496158-112644 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration