XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
3 Months Ended
Sep. 30, 2022
Leases  
Leases

10. Leases

 

Office Lease

 

Effective November 1, 2021, the Company relocated its headquarters to Nevada. The Company paid an annual rent of $2,200 for the address at 680 W Nye Lane, Suite 201, Carson City Nevada 897603. The rental agreement is for a one year term.

 

On February 26, 2022, the Company’s San Diego office relocated to 5090 Shoreham Place, San Diego, CA 92122. The office lease term for 38 months, commenced on March 1, 2022. The monthly base rate of $4,175 begins June 1, 2022, with annual increases of three percent.

 

The operating lease cost recognized in in our statement of operations was approximately $12,800 and $25,400 for the three months ended September 30, 2022 and 2021, respectively.

 

The following table provides balance sheet information related to leases as of September 30, 2022 and June 30, 2022:

 

          
   September 30, 2022   June 30, 2022 
Assets        
Operating lease, right-of-use asset, net  $109,271   $118,254 
           
Liabilities          
Current portion of operating lease liabilities  $40,317   $38,884 
Operating lease liabilities, net of current portion   76,768    87,414 
Total operating lease liabilities  $117,085   $126,298 

 

At September 30, 2022, the future estimated minimum lease payments under non-cancelable operating leases are as follows:

 

     
Year ending June 30, 2023 (Remaining 9 months)  $38,075 
2024   52,156 
2025   44,636 
Total minimum lease payments   134,867 
Less amount representing interest   (17,782)
Present value of future minimum lease payments   117,085 
Less current portion of operating lease liabilities   (40,317)
Operating lease liabilities, net of current portion  $76,768 

 

The weighted average remaining lease term and discount rate as of September 30, 2022 and June 30, 2022 were as follows:

 

          
   September 30, 2022   June 30, 2022 
         
Weighted average remaining lease term (Years)          
Operating leases   2.5    2.8 
Weighted average discount rate          
Operating leases   10.75%   10.75%