XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable (Tables)
 3 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of note payable
         
   September 30,
2022		   June 30,
2022		 
         
Notes Payable  $15,000,000   $15,000,000 
Less debt financing costs   (248,236)   (290,790)
Less unearned discount   (2,335,441)   (2,735,802)
Plus accretion of loan premium   309,091    165,278 
Notes Payable, net of financing costs, unearned premiums and discount  $12,725,414   $12,138,686 
Schedule of Estimated future amortization expense and accretion of premium
               
    Unearned Discount     Debt Financing Costs    Loan accretion Premium 
                
Year ending June 30, 2023 (Remaining 9 months)  $1,201,084   $127,665   $278,182 
2024   1,023,145    108,751    236,970 
2025   111,212    11,820    25,757 
Total  $2,335,441   $248,236   $540,909