XML 42 R29.htm IDEA: XBRL DOCUMENT
v3.24.3

Equity Transactions (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2024
Equity [Abstract] |
Schedule of summarizes the activity relating to the Company’s stock options |
Schedule of summarizes the activity relating to the Company’s stock options |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Options |  |  | Weighted-Average Exercise Price |  |  | Weighted Remaining Average Contractual Term |  |  | Aggregate Intrinsic Value |
Outstanding at June 30, 2022 |  |  | 339,876 |  |  | $ | 74.20 |  |  |  | 5.5 |  |  | $ | - |
Granted |  |  | 71,467 |  |  |  | 59.00 |  |  |  | 8.6 |  |  |  | 38,610 |
Options Expired |  |  | (1,000 | ) |  |  | 286.90 |  |  |  | - |  |  |  | - |
Options Canceled |  |  | (4,967 | ) |  |  | 77.40 |  |  |  |  |  |  |  |  |
Options Exercised |  |  | (10,090 | ) |  |  | 81.20 |  |  |  | - |  |  |  | - |
Outstanding at June 30, 2023 |  |  | 395,286 |  |  |  | 71.00 |  |  |  | 6.3 |  |  |  | 1,067,966 |
Granted |  |  | 155,242 |  |  |  | 11.70 |  |  |  | 9.8 |  |  |  | - |
Options Expired |  |  | (640 | ) |  |  | 46.09 |  |  |  | - |  |  |  | - |
Options Canceled |  |  | (31,812 | ) |  |  | 57.19 |  |  |  | - |  |  |  | - |
Outstanding at June 30, 2024 |  |  | 518,076 |  |  | $ | 54.11 |  |  |  | 6.1 |  |  | $ | - |
Exercisable at June 30, 2024 |  |  | 296,934 |  |  | $ | 66.65 |  |  |  | 4.9 |  |  | $ | - |
Schedule of assumptions used |
Schedule of assumptions used |  |  |
| June 30, 2024 |  | June 30, 2023
Expected life of options (in years) | 6 |  | 6
Expected volatility | 86.28% |  | 81.65%
Risk free interest rate | 4.40% |  | 3.82%
Dividend Yield | 0% |  | 0%
Schedule of vesting of restricted common stock |
Schedule of vesting of restricted common stock |  |  |  |  |  |  |  |
|  | Number of Shares |  |  | Weighted Average Grant Date Fair Value Per Share |
Unvested at June 30, 2022 |  |  | 12,452 |  |  | $ | 16.90 |
Granted |  |  | 68,711 |  |  |  | 58.87 |
Vested |  |  | (21,518 | ) |  |  | 52.70 |
Unvested at June 30, 2023 |  |  | 59,646 |  |  | $ | 52.40 |
Issued |  |  | 104,070 |  |  |  | 9.16 |
Vested |  |  | (122,395 | ) |  |  | 16.94 |
Canceled |  |  | (1,030 | ) |  |  | 61.20 |
Unvested at June 30, 2024 |  |  | 40,291 |  |  | $ | 44.59 |
Summary of warrants activity |
Summary of warrants activity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Number of Shares |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Life (Years) |  |  | Aggregate Intrinsic Value |
Outstanding and exercisable at June 30, 2022 |  |  | 51,037 |  |  | $ | 61.70 |  |  |  | 3.8 |  |  | $ | - |
Granted |  |  | 727,273 |  |  |  | 18.20 |  |  |  | 5.0 |  |  |  | - |
Expired |  |  | (482 | ) |  |  | 750.00 |  |  |  | - |  |  |  | - |
Exercised |  |  | (800 | ) |  |  | 22.50 |  |  |  | - |  |  |  | - |
Outstanding and exercisable at June 30, 2023 |  |  | 777,029 |  |  |  | 20.60 |  |  |  | 4.0 |  |  |  | 18,318,954 |
Granted |  |  | 1,755,000 |  |  |  | 13.14 |  |  |  | 5.0 |  |  |  | - |
Exercised |  |  | (600,000 | ) |  |  | 10.00 |  |  |  | - |  |  |  | - |
Outstanding and exercisable at June 30, 2024 |  |  | 1,932,029 |  |  | $ | 14.03 |  |  |  | 4.0 |  |  | $ | - |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in common stock outstanding. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCommonStockOutstandingRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in restricted stock units (RSUs). + References No definition available. + Details
Name: | us-gaap_ScheduleOfUnvestedRestrictedStockUnitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration