XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.3

Equity Transactions (Tables)

12 Months Ended

Jun. 30, 2024

Equity [Abstract]

Schedule of summarizes the activity relating to the Company’s stock options

Schedule of summarizes the activity relating to the Company’s stock options
		Options				Weighted-Average Exercise Price				Weighted Remaining Average Contractual Term				Aggregate Intrinsic Value
Outstanding at June 30, 2022			339,876			$	74.20				5.5			$	-
Granted			71,467				59.00				8.6				38,610
Options Expired			(1,000	)			286.90				-				-
Options Canceled			(4,967	)			77.40
Options Exercised			(10,090	)			81.20				-				-
Outstanding at June 30, 2023			395,286				71.00				6.3				1,067,966
Granted			155,242				11.70				9.8				-
Options Expired			(640	)			46.09				-				-
Options Canceled			(31,812	)			57.19				-				-
Outstanding at June 30, 2024			518,076			$	54.11				6.1			$	-
Exercisable at June 30, 2024			296,934			$	66.65				4.9			$	-

Schedule of assumptions used

Schedule of assumptions used
	June 30, 2024		June 30, 2023
Expected life of options (in years)	6		6
Expected volatility	86.28%		81.65%
Risk free interest rate	4.40%		3.82%
Dividend Yield	0%		0%

Schedule of vesting of restricted common stock

Schedule of vesting of restricted common stock
		Number of Shares				Weighted Average Grant Date Fair Value Per Share
Unvested at June 30, 2022			12,452			$	16.90
Granted			68,711				58.87
Vested			(21,518	)			52.70
Unvested at June 30, 2023			59,646			$	52.40
Issued			104,070				9.16
Vested			(122,395	)			16.94
Canceled			(1,030	)			61.20
Unvested at June 30, 2024			40,291			$	44.59

Summary of warrants activity

Summary of warrants activity
		Number of Shares				Weighted Average Exercise Price				Weighted Average Remaining Life (Years)				Aggregate Intrinsic Value
Outstanding and exercisable at June 30, 2022			51,037			$	61.70				3.8			$	-
Granted			727,273				18.20				5.0				-
Expired			(482	)			750.00				-				-
Exercised			(800	)			22.50				-				-
Outstanding and exercisable at June 30, 2023			777,029				20.60				4.0				18,318,954
Granted			1,755,000				13.14				5.0				-
Exercised			(600,000	)			10.00				-				-
Outstanding and exercisable at June 30, 2024			1,932,029			$	14.03				4.0			$	-

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in common stock outstanding.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCommonStockOutstandingRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in restricted stock units (RSUs).

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfUnvestedRestrictedStockUnitsRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration