XML 57 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2012
FAIR VALUE MEASUREMENTS  
Schedule of financial assets and liabilities measured on a recurring basis

The fair value of the Company’s financial assets and liabilities that are measured on a recurring basis were determined using the following inputs as of December 31, 2011:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

$000

 

$000

 

$000

 

$000

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash equivalents

 

19,894

 

 

 

19,894

 

Total assets

 

19,894

 

 

 

19,894

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Other liabilities measured at fair value:

 

 

 

 

 

 

 

 

 

Warrants liability

 

 

 

51

 

51

 

Scottish Enterprise agreement

 

 

 

20

 

20

 

Other liabilities measured at fair value

 

 

 

71

 

71

 

Total liabilities

 

 

 

71

 

71

 

 

The fair value of the Company’s financial assets and liabilities that are measured on a recurring basis were determined using the following inputs as of September 30, 2012:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

$000

 

$000

 

$000

 

$000

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

14,592

 

 

 

 

Total assets

 

 

14,592

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Economic rights

 

 

 

1,070

 

1,070

 

Other liabilities measured at fair value:

 

 

 

 

 

 

 

 

 

Warrants liability

 

 

 

 

 

Scottish Enterprise agreement

 

 

 

20

 

20

 

Other liabilities measured at fair value

 

 

 

20

 

20

 

Total liabilities

 

 

 

1,090

 

1,090

 

 

Schedule of reconciliation of the beginning and ending balance of Level 3 inputs

The following table reconciles the beginning and ending balances of Level 3 inputs for the nine months ended September 30, 2012:

 

 

 

Level 3

 

 

 

$000

 

Balance as of December 31, 2011

 

71

 

Sale of Economic Rights

 

1,097

 

Change in valuation of Economic Rights

 

(27

)

Change in valuation of warrants liability

 

(51

)

Balance as of September 30, 2012

 

1,090

 

 

Economic Rights
 
Fair value measurements  
Schedule of assumptions used to value the liability

 

 

 

March 22,

 

September 30,

 

 

 

2012

 

2012

 

Probability of unsuccessful/successful outcomes

 

25% - 75%

 

25% - 75%

 

Amount of award or settlement (1)

 

$10.0 million - $20.0 million

 

$10.0 million - $20.0 million

 

Discount rate

 

16%

 

16%

 

Timing of cash flows

 

0.75 – 2.27 years

 

0.25 – 1.77 years

 

Royalty rate

 

6%

 

6%

 

Litigation expenses

 

$1.0 million – $3.0 million

 

$1.0 million – $3.0 million

 

 

 

(1) Assumptions take into consideration the cap on the amount that the Company would have to pay investors in the event of an award or settlement.