XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss Per Share
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Net Loss Per Share
14.    Net Loss Per Share
 
Basic and diluted net loss per share attributable to common stockholders was calculated as follows:
     
Years ended December 31,
 
     
2016
   
2017
 
Numerator:                          
Net loss
      $ (11,791)         $ (7,470)    
Dividend on convertible exchangeable preferred shares
      $ (200)         $ (201)    
Beneficial conversion feature of Series A convertible stock
      $         $ (3,638)    
Conversion of Series A convertible preferred stock
      $         $ (3,537)    
Net loss attributable to common shareholders
      $ (11,991)         $ (14,846)    
Denominator:                          
Weighted-average number of common shares used in loss per share – basic and diluted
        3,424,976           7,631,152    
Loss per share – basic and diluted
      $ (3.50)         $ (1.95)    
 
Potential dilutive securities have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
     
Year ended December 31,
 
     
2016
   
2017
 
Stock options
        389,378           535,616    
Convertible preferred stock
        1,698           1,698    
Series A preferred stock
                  132,000    
Common stock warrants
                  7,490,500    
Total shares excluded from calculation
        391,076           8,159,814