XML 29 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Stock-Based Compensation [Abstract]  
Schedule of Stock Based Compensation Expense

Stock based compensation has been reported within expense line items on the consolidated statement of operations for the years ended 2018 and 2019 as shown in the following table (in thousands):

 

 

 

 

 

 

 

 

 

 

    

Year Ended

    

 

 

December 31, 

 

 

    

2018

    

2019

 

General and administrative

 

$

88

 

 

166

 

Research and development

 

 

243

 

 

300

 

Stock-based compensation costs before income taxes

 

$

331

 

 

466

 

 

Schedule of Share Option Activity

A summary of the share option activity and related information is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

Number of

 

Average

 

Remaining

 

Aggregate

 

 

Options

 

Exercise

 

Contractual

 

Intrinsic

 

 

Outstanding

 

Price Per Share

 

Term (Years)

 

Value ($000)

Options outstanding at December 31, 2017

 

535,617

 

$

11.10

 

8.23

 

$

 —

Granted

 

306,304

 

$

1.51

 

  

 

 

  

Exercised

 

 —

 

 

 

 

  

 

 

  

Cancelled/forfeited

 

(10,310)

 

$

82.38

 

  

 

 

  

Options outstanding at December 31, 2018

 

831,611

 

$

6.68

 

8.13

 

$

 —

Granted

 

1,550,270

 

$

0.71

 

  

 

 

  

Exercised

 

 —

 

 

  

 

  

 

 

  

Cancelled/forfeited

 

(376,319)

 

$

3.23

 

  

 

 

  

Options outstanding at December 31, 2019

 

2,005,562

 

$

2.72

 

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

Unvested at December 31, 2019

 

1,154,273

 

$

0.74

 

9.06

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable at December 31, 2019

 

851,289

 

$

5.40

 

8.02

 

$

 4

 

Schedule of Fair Value of the Stock Options Granted

The fair value of the stock options granted is calculated using the Black-Scholes option-pricing model as prescribed by ASC 718 using the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Year Ended

 

    

December 31, 2018

    

December 31, 2019

Expected term (years)

 

6

 

5 – 6

Risk free interest rate

 

2.730% – 2.855%

 

2.105 – 2.610%

Volatility

 

105% – 107%

 

103 – 110%

Expected dividend yield over expected term

 

0.00%

 

0.00%

Resulting weighted average grant date fair value

 

$1.25

 

$0.71

 

Schedule of Restricted Stock Units Activity

Summarized information for restricted stock units’ activity for the year ended December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock
Units

 

 

Weighted Average
Grant
Date Value Per Share

 

Restricted Stock Units outstanding at December 31, 2019

 

 

280,000

 

 

$

0.53

 

Unvested at December 31, 2019

 

 

280,000

 

 

$

0.53

 

Vested and exercisable at December 31, 2019

 

 

0

 

 

$

0.00