XML 44 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Stock-Based Compensation [Abstract]  
Schedule of Stock Based Compensation Expense

Stock based compensation has been reported within expense line items on the consolidated statement of operations for the years ended 2019 and 2020 as shown in the following table (in thousands):

 

 

 

 

 

 

 

 

 

    

Year Ended

 

 

December 31, 

 

 

2019

 

2020

Research and development

 

 

166

 

$

152

General and administrative

 

 

300

 

 

278

Stock-based compensation costs before income taxes

 

$

466

 

$

430

 

Schedule of Share Option Activity

A summary of the share option activity and related information is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

Number of

 

Average

 

Remaining

 

Aggregate

 

 

Options

 

Exercise

 

Contractual

 

Intrinsic

 

 

Outstanding

 

Price Per Share

 

Term (Years)

 

Value ($000)

Options outstanding at December 31, 2018

 

41,581

 

$

133.60

 

8.13

 

$

 —

Granted

 

77,514

 

$

14.20

 

 —

 

 

 —

Exercised

 

 —

 

 

 —

 

 —

 

 

 —

Cancelled/forfeited

 

(18,816)

 

$

64.60

 

 —

 

 

 —

Options outstanding at December 31, 2019

 

100,279

 

$

54.40

 

8.62

 

$

 4

Granted

 

511,800

 

$

4.17

 

 —

 

 

 —

Exercised

 

 —

 

 

 —

 

 —

 

 

 —

Cancelled/forfeited

 

(9,396)

 

$

101.05

 

 —

 

 

 —

Options outstanding at December 31, 2020

 

602,683

 

$

11.01

 

9.39

 

$

1,861

 

 

 

 

 

 

 

 

 

 

 

Unvested at December 31, 2020

 

525,010

 

$

4.64

 

9.80

 

$

1,829

Vested and exercisable at December 31, 2020

 

77,673

 

$

54.05

 

6.61

 

$

32

 

Schedule of Fair Value of the Stock Options Granted

The fair value of the stock options granted is calculated using the Black-Scholes option-pricing model as prescribed by ASC 718 using the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Year Ended

 

    

December 31, 2019

    

December 31, 2020

Expected term (years)

 

5 – 6

 

5 – 6

Risk free interest rate

 

2.105 – 2.610%

 

0.410% – 0.570%

Volatility

 

103 – 110%

 

96 – 115%

Expected dividend yield over expected term

 

0.00%

 

0.00%

Resulting weighted average grant date fair value

 

$14.20

 

$3.47

 

Schedule of Restricted Stock Units Activity

Summarized information for restricted stock units’ activity for the year ended December 31, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Number of

 

Average

 

 

Options

 

Grant Date

 

 

Outstanding

 

Value Per Share

Restricted Stock Units outstanding at December 31, 2019

 

14,000

 

$

10.60

Granted

 

3,938

 

$

15.20

Cancelled/forfeited

 

(1,414)

 

$

 

Restricted Stock Units outstanding at December 31, 2020

 

16,524

 

$

11.30

 

 

 

 

 

 

Unvested at December 31, 2020

 

16,524

 

$

11.30

Vested and exercisable at December 31, 2020

 

 —

 

$

 —