XML 53 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2023
Net Loss per Common Share  
Schedule of Basic and Diluted Net Loss Per Share

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

Years ended December 31, 

2023

2022

    

    

Numerator:

Net loss

$

(22,555)

$

(21,198)

Dividend on convertible exchangeable preferred shares

(201)

(201)

Net loss attributable to common shareholders

$

(22,756)

$

(21,399)

Deemed dividend on accretion of redeemable common stock

(135)

Remaining undistributed loss

(22,756)

(21,534)

Years ended December 31, 2023

Years ended December 31, 2022

Common Shareholders

Redeemable Common Shareholders

Common Shareholders

    

Redeemable Common Shareholders

Allocation of undistributed loss

$

(22,756)

$

$

(18,872)

$

(2,662)

Deemed dividend on accretion of redeemable common stock

135

Net loss attributable to common shareholders

(22,756)

(18,872)

(2,527)

Denominator:

Weighted-average number of common shares used in loss per share – basic and diluted

850,815

657,620

92,759

Loss per share - basic and diluted

$

(26.75)

$

$

(28.70)

$

(27.24)

Distributed earnings

1.46

Undistributed loss

(26.75)

(28.70)

(28.70)

Net loss per share

$

(26.75)

$

$

(28.70)

$

(27.24)

Schedule of antidilutive shares excluded from computation of diluted net loss per share

 

December 31, 

December 31, 

    

2023

    

2022

Stock options

 

142,796

 

107,373

Restricted Stock Units

 

34,498

 

9,177

6% convertible exchangeable preferred stock

 

6

 

6

Series A preferred stock

 

440

 

440

Series B preferred stock

 

39,667

 

79,248

Common stock warrants

 

635,550

 

215,625

Total shares excluded from calculation

 

852,957

 

411,869