XML 78 R59.htm IDEA: XBRL DOCUMENT v3.24.1
Net Loss Per Share (Basic and Diluted Net Loss Per Share) (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Numerator:    
Net loss $ (22,555) $ (21,198)
Dividend on convertible exchangeable preferred shares (201) (201)
Deemed dividend on accretion of redeemable common stock   (135)
Net loss attributable to common shareholders (22,756) (21,399)
Remaining undistributed loss $ (22,756) $ (21,534)
Denominator:    
Net loss per share - diluted   $ (27.24)
Redeemable common shareholders    
Numerator:    
Deemed dividend on accretion of redeemable common stock   $ (135)
Net loss attributable to common shareholders   (2,527)
Remaining undistributed loss   $ (2,662)
Denominator:    
Weighted average common shares outstanding basic   92,759
Weighted average common shares outstanding diluted   92,759
Net loss per share - basic $ 0 $ (27.24)
Distributed earnings - basic   1.46
Undistributed loss per share - basic   (28.70)
Net loss per share - diluted $ 0.00 (27.24)
Distributed earnings - diluted   1.46
Undistributed loss per share - diluted   $ (28.70)
Common Stock    
Numerator:    
Net loss attributable to common shareholders $ (22,756) $ (18,872)
Remaining undistributed loss $ (22,756) $ (18,872)
Denominator:    
Weighted average common shares outstanding basic 850,815 657,620
Weighted average common shares outstanding diluted 850,815 657,620
Net loss per share - basic $ (26.75) $ (28.70)
Undistributed loss per share - basic (26.75) (28.70)
Net loss per share - diluted (26.75) (28.70)
Undistributed loss per share - diluted $ (26.75) $ (28.70)