XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 0 $ 422,982 $ (1,316) $ (405,727) $ 15,939
Balance, shares at Dec. 31, 2022 573,282 2,617        
Issue of common stock and pre-funded warrants in Securities Purchase Agreement In Registered Direct Offering, net of expenses 1,049 1,049
Issue of common stock and pre-funded warrants in Securities Purchase Agreement In Registered Direct Offering, net of expenses, shares   735        
Conversion of series B Preferred stock
Conversion of series B Preferred stock, shares (118,745) 165        
Reclassification of redeemable common stock 4,494 4,494
Reclassification of redeemable common stock, shares   866        
Stock-based compensation 1,473 1,473
Stock-based compensation, shares   29        
Preferred stock dividends (201) (201)
Unrealized foreign exchange on intercompany loans 12,550 12,550
Translation adjustment (12,142) (12,142)
Loss for the period (22,555) (22,555)
Balance at Dec. 31, 2023 $ 0 429,797 (908) (428,282) 607
Balance, shares at Dec. 31, 2023 454,537 4,412        
Conversion of series B Preferred stock
Conversion of series B Preferred stock, shares (119,000)          
Stock-based compensation 592 592
Stock-based compensation, shares   165        
Unrealized foreign exchange on intercompany loans (2,899) (2,899)
Translation adjustment 2,916 2,916
Loss for the period (11,212) (11,212)
Issue of common stock, preferred stock and associated warrants on underwritten offering, net of expenses 6,209 6,209
Issue of common stock, preferred stock and associated warrants on underwritten offering, net of expenses, shares   2,944        
Conversion of series 6% Convertible Exchangeable Preferred
Conversion of series 6% Convertible Exchangeable, shares (200,000)          
Warrant Exercises 1,613 1,613
Warrant Exercises, shares   29,391        
Balance at Dec. 31, 2024 $ 438,211 $ (891) $ (439,494) $ (2,174)
Balance, shares at Dec. 31, 2024 135,537 36,913