XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of Preliminary Allocation of Purchase Consideration (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
Sep. 11, 2025
Sep. 30, 2025
Dec. 31, 2024
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]      
Common Stock of CYCC Shares O/S 2,798,379    
CYCC percentage 19.99%    
CYCC Shares issued as consideration 699,158    
Stock Price as of September 11, 2025 $ 6.3650    
Cash consideration    
Total Estimated Purchase Consideration 4,450,138    
Cash and cash equivalents 784,090    
Inventories 1,284,447    
Accounts receivables 715,173    
Prepaid & other current assets 419,438    
Property, plant and equipment, net 129,423    
Trade payables (416,470)    
Accrued and other current liabilities 13,120    
Non-current liabilities - deferred tax (48,739)    
Goodwill 1,569,656 $ 1,570
Total Estimated Fair Value of Net Assets Acquired $ 4,450,138