XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balances at Dec. 31, 2023 $ 429,797 $ (908) $ (428,282) $ 607
Balance, shares at Dec. 31, 2023 454,537 4,412        
Issue costs on issuance of common stock upon conversion of pre-funded warrants in underwritten offering (80) (80)
Issue costs on issuance of common stock upon conversion of pre-funded warrants in underwritten offering, shares   915        
Series B Preferred stock conversions
Series B Preferred stock conversions, shares (119,000) 165        
Stock-based compensation 203 203
Unrealized foreign exchange on intercompany loans (2,130) (2,130)
Translation adjustment 2,140 2,140
Loss for the period (2,946) (2,946)
Balances at Mar. 31, 2024 429,920 (898) (431,228) (2,206)
Balance, shares at Mar. 31, 2024 335,537 5,493        
Balances at Dec. 31, 2023 429,797 (908) (428,282) 607
Balance, shares at Dec. 31, 2023 454,537 4,412        
Unrealized foreign exchange on intercompany loans           12,842
Translation adjustment           (12,967)
Loss for the period           (8,160)
Balances at Sep. 30, 2024 436,505 (1,033) (436,442) (970)
Balance, shares at Sep. 30, 2024 335,537 8,968        
Balances at Mar. 31, 2024 429,920 (898) (431,228) (2,206)
Balance, shares at Mar. 31, 2024 335,537 5,493        
Stock-based compensation 189 189
Unrealized foreign exchange on intercompany loans 504 504
Translation adjustment (521) (521)
Loss for the period (3,257) (3,257)
Issue of common stock and pre-funded warrants in Securities Purchase Agreement In Private Placement, net of expenses 6,290 6,290
Issue of common stock and pre-funded warrants in Securities Purchase Agreement In Private Placement, net of expenses, shares   2,029        
Balances at Jun. 30, 2024 436,399 (915) (434,485) 999
Balance, shares at Jun. 30, 2024 335,537 7,522        
Stock-based compensation 107 107
Unrealized foreign exchange on intercompany loans 14,468 14,468
Translation adjustment (14,586) (14,586)
Loss for the period (1,957) (1,957)
Issue of Series C preferred stock in Securities Purchase Agreement (1) (1)
Exercise of Pre-Funded Warrants
Exercise of Pre-Funded Warrants, shares   1,446        
Balances at Sep. 30, 2024 436,505 (1,033) (436,442) (970)
Balance, shares at Sep. 30, 2024 335,537 8,968        
Balances at Dec. 31, 2024 438,211 (891) (439,494) (2,174)
Balance, shares at Dec. 31, 2024 135,537 36,913        
Stock-based compensation 1,666 1,666
Unrealized foreign exchange on intercompany loans (2,380) (2,380)
Translation adjustment 2,385 2,385
Loss for the period (81) (81)
Issue of Series C preferred stock in Securities Purchase Agreement 1 999 1,000
Exercise of Pre-Funded Warrants
Exercise of Pre-Funded Warrants, shares   15,277        
Issue costs on issuance of common stock, preferred stock and associated warrants on underwritten offering, net of expenses (248) (248)
Issue of common stock on Securities Purchase Agreement
Issue of common stock on Securities Purchase Agreement, shares   758        
Issue of Series C preferred stock in Securities Purchase Agreement, shares 1,000,000          
Series C Preferred stock conversions $ (1) 1
Series C Preferred stock conversions, shares (1,000,000) 11,042        
Issue of Series D preferred stock in Securities Purchase Agreement $ 2 1,892 1,894
Issue of Series D preferred stock in Securities Purchase Agreement, shares 2,100,000          
Series D Preferred stock conversions $ (2) $ 1 1
Series D Preferred stock conversions, shares (1,745,262) 799,912        
Issue of Series E preferred stock in Securities Purchase Agreement $ 1 999 1,000
Issue of Series E preferred stock in Securities Purchase Agreement, shares 1,000,000          
Deconsolidation of wholly-owned foreign operation 886 (886)
Balances at Mar. 31, 2025 $ 1 $ 1 443,521 (440,461) 3,062
Balance, shares at Mar. 31, 2025 1,490,275 863,902        
Balances at Dec. 31, 2024 438,211 (891) (439,494) (2,174)
Balance, shares at Dec. 31, 2024 135,537 36,913        
Issue costs on issuance of common stock upon conversion of pre-funded warrants in underwritten offering   $ 72,108       6,290,213
Unrealized foreign exchange on intercompany loans           (2,380)
Translation adjustment           3,271
Loss for the period           (2,387)
Balances at Sep. 30, 2025 $ 3 451,354 (444,261) 7,096
Balance, shares at Sep. 30, 2025 135,537 3,497,537        
Balances at Mar. 31, 2025 $ 1 $ 1 443,521 (440,461) 3,062
Balance, shares at Mar. 31, 2025 1,490,275 863,902        
Stock-based compensation 7 7
Loss for the period (1,318) (1,318)
Issue of common stock and pre-funded warrants in Securities Purchase Agreement In Private Placement, net of expenses
Issue of common stock and pre-funded warrants in Securities Purchase Agreement In Private Placement, net of expenses, shares   940        
Issue costs on issuance of common stock, preferred stock and associated warrants on underwritten offering, net of expenses 20 20
Series D Preferred stock conversions
Series D Preferred stock conversions, shares (354,738) 162,588        
Issue of Series F preferred stock in Securities Purchase Agreement $ 3 2,997 3,000
Issue of Series F preferred stock in Securities Purchase Agreement, shares 3,000,000          
Series E Preferred stock conversions $ (1) $ 1
Series E Preferred stock conversions, shares (1,000,000) 458,333        
Exercise of Warrants
Exercise of Warrants, shares   98,202        
Payment made under the Warrant Exchange Amendment (1,100) (1,100)
Preferred stock dividends (41) (41)
Balances at Jun. 30, 2025 $ 3 $ 2 445,405 (441,779) 3,631
Balance, shares at Jun. 30, 2025 3,135,537 1,583,965        
Stock-based compensation 6 6
Unrealized foreign exchange on intercompany loans          
Translation adjustment          
Loss for the period (988) (988)
Issue of common stock on share exchange agreement to purchase Fitters Sdn. Bhd $ 1 4,449 4,450
Issue of common stock on share exchange agreement to purchase Fitters Sdn. Bhd, shares   699,158        
Series F Preferred stock conversions $ (3)   (3)
Series F Preferred stock conversions, shares (3,000,000) 654,000        
Warrant Exchange 1,494 (1,494)
Warrant Exchange, shares   559,395        
Stock Split Adj
Stock Split Adjustments, shares   1,019        
Balances at Sep. 30, 2025 $ 3 $ 451,354 $ (444,261) $ 7,096
Balance, shares at Sep. 30, 2025 135,537 3,497,537