XML 68 R43.htm IDEA: XBRL DOCUMENT

Condensed financial information of the parent company (Tables)

12 Months Ended

Sep. 30, 2024

Condensed financial information of the parent company

Schedule of parent company's balance sheet

		As of				As of
		September 30,				September 30,
		2024				2023
Assets
Current assets
Cash		$	463			$	32,589
Other current assets			128,998				-
Non-current assets
Investment in subsidiaries			97,308,651				103,950,542
Total assets		$	97,438,112			$	103,983,131

Liabilities and Shareholders’ Equity

Current liabilities
Due to a related party			300,177				300,177
Accrued expenses and other current liabilities			225,518				120,720
Total liabilities		$	525,695			$	420,897

Commitments and contingencies

Shareholders’ equity
Class A ordinary share, no par value, unlimited number of shares authorized; 68,574,781 and 20,062,658 shares issued and outstanding as of September 30, 2023 and 2022, respectively			104,486,710				101,922,676
Class B ordinary share, no par value, unlimited number of shares authorized; 3,020,969 shares issued and outstanding as of September 30, 2023 and 2022.			4,231,055				4,231,055
Additional paid-in capital			8,865,199				8,865,199
Statutory reserves			14,990				526,217
Accumulated deficits			(16,741,427	)			(3,211,885	)
Accumulated other comprehensive loss			(3,944,110	)			(8,771,028	)
Total shareholders’ equity			96,912,417				103,562,234

Total liabilities and shareholders’ equity		$	97,438,112			$	103,983,131

Schedule of parent company's statements of income and comprehensive income

		For the years ended September 30,
		2024				2023				2022

General and administrative expenses		$	(8,006,889	)		$	(3,202,589	)		$	(218,663	)
Equity in (loss) earnings of subsidiaries			(6,033,880	)			(2,423,151	)			2,448,371
Net (loss) income		$	(14,040,769	)		$	(5,625,740	)			2,229,708

Net (loss) income			(14,040,769	)			(5,625,740	)			2,229,708
Foreign currency translation gain (loss)			4,826,918				(2,238,556	)			(6,655,036	)
Comprehensive loss		$	(9,213,851	)		$	(7,864,296	)		$	(4,425,328	)

Schedule of parent company's statements of cash flows

		For the years ended September 30,
		2024				2023				2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income		$	(14,040,769	)		$	(5,625,740	)		$	2,229,708
Adjustments to reconcile net income to net cash used in operating activities:
Allowance for prepaid expenses and other current assets			32,249				-				-
Interest expenses			233,873				-				-
Amortization of debts issuance costs			-				277,500				-
Issuance of ordinary shares for services			-				1,100,000				-
Equity in loss (earnings) of subsidiaries			6,033,880				2,423,151				(2,448,371	)
Prepaid expenses and other current assets			-				-				92,000
Accrued expenses and other current liabilities			104,799				278,521				(202,001	)
Net cash used in operating activities			(7,635,968	)			(1,546,568	)			(328,664	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Other receivables			608,628				(769,875	)			-
Purchase of treasury shares			(430	)			-				-
Investment in subsidiaries			6,850,354				(9,676,000	)			(3,211,899	)
Net cash provided by (used in) investing activities			7,458,552				(10,445,875	)			(3,211,899	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of Ordinary Shares for private placement			-				-				5,528,702
Proceeds from convertible notes			-				3,000,000				-
Proceeds from warrants exercised			145,290				8,945,433				-
Proceeds from related party loans			-				63,500				-
Repayment of related party loans			-				-				(1,980,145	)
Net cash provided by financing activities			145,290				12,008,933				3,548,557

CHANGES IN CASH			(32,126	)			16,490				7,994

CASH, beginning of year			32,589				16,099				8,105

CASH, end of year		$	463			$	32,589			$	16,099